JPY 143.0
(-2.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.64 Billion | 7.77 Billion | 7.55 Billion | 6.2 Billion | 5.9 Billion | 4.24 Billion |
Total Current Assets | 7.7 Billion | 6.99 Billion | 6.8 Billion | 5.85 Billion | 5.52 Billion | 4.01 Billion |
Cash And Short Term Investments | 4.78 Billion | 4.82 Billion | 5.21 Billion | 3.61 Billion | 4.08 Billion | 2.68 Billion |
Cash and Cash Equivalents | 4.78 Billion | 4.82 Billion | 5.21 Billion | 3.61 Billion | 4.08 Billion | 2.68 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 789.73 Million | 680 Million | 474 Million | 1.2 Billion | 602.77 Million | 622.84 Million |
Inventory | 1.81 Billion | 958.85 Million | 839.43 Million | 970.45 Million | 829.62 Million | 713.73 Million |
Other Current Assets | 323.72 Million | 524.01 Million | 281.28 Million | 69.06 Million | 468 Thousand | -4.45 Million |
Total Non-Current Assets | 940.14 Million | 787.6 Million | 747.63 Million | 343.99 Million | 380.9 Million | 220.85 Million |
Net PPE | 216.46 Million | 232.49 Million | 122.86 Million | 99.59 Million | 109.34 Million | 32.84 Million |
Good Will And Intangible Assets | 257.86 Million | 252.36 Million | 313 Million | 29.16 Million | 23.35 Million | 31.53 Million |
Good Will | 148.35 Million | 214.29 Million | 280.23 Million | - | - | - |
Intangible Assets | 109.5 Million | 38.06 Million | 32.77 Million | 29.16 Million | 23.35 Million | 31.53 Million |
Long-Term Investments | 6 Million | 256 Million | 236 Million | - | - | - |
Tax Assets | 84.33 Million | 46.97 Million | 75.35 Million | 53.3 Million | 86.3 Million | 3.51 Million |
Other Non Current Assets | 375.48 Million | -222 Thousand | 405 Thousand | 161.93 Million | 161.9 Million | 152.95 Million |
Other Assets | 1.00 | 2000.00 | 3000.00 | 2000.00 | 2000.00 | 2000.00 |
Total Liabilities | 1.65 Billion | 1.59 Billion | 1.4 Billion | 1.02 Billion | 1.55 Billion | 1.29 Billion |
Total Current Liabilities | 1.51 Billion | 1.37 Billion | 1.23 Billion | 1.02 Billion | 1.55 Billion | 1.29 Billion |
Account Payables | 66.54 Million | 394.86 Million | 160.3 Million | 235.66 Million | 224.92 Million | 163.62 Million |
Tax Payables | 480.1 Million | 3.39 Million | 453.49 Million | 217.93 Million | 789.97 Million | 476.19 Million |
Short Term Debt | 14.07 Million | 15.23 Million | 16.03 Million | - | - | 74.94 Million |
Deferred Revenue | 480.1 Million | 878.83 Million | 905.25 Million | - | - | 1.03 Billion |
Other Current Liabilities | 955.28 Million | 86.75 Million | 154.12 Million | 786.85 Million | 1.32 Billion | 21.23 Million |
Total Non Current Liabilities | 136.71 Million | 216.49 Million | 174.01 Million | 1000.00 | 1000.00 | 1000.00 |
Long-Term Debt | 8.45 Million | 22.52 Million | 37.76 Million | - | - | - |
Deferred Revenue Non Current | -2.49 Million | 171.35 Million | 106.66 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 128.25 Million | 21.84 Million | 27.35 Million | 1000.00 | 1000.00 | 1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.99 Billion | 6.18 Billion | 6.14 Billion | 5.17 Billion | 4.34 Billion | 2.94 Billion |
Stock Holders Equity | 6.99 Billion | 6.18 Billion | 6.14 Billion | 5.17 Billion | 4.34 Billion | 2.94 Billion |
Common Stock | 273.99 Million | 273.99 Million | 273.99 Million | 273.99 Million | 273.99 Million | 273.99 Million |
Retained Earnings | 6.86 Billion | 6.07 Billion | 6.04 Billion | 5.08 Billion | 4.25 Billion | 2.84 Billion |
Accumulated other comprehensive income | 1 Million | 2 Million | 1 Million | - | - | - |
Common Stock Equity | 6.99 Billion | 6.18 Billion | 6.14 Billion | 5.17 Billion | 4.34 Billion | 2.94 Billion |
Capital Lease Obligation | 8.45 Million | 37.76 Million | 53.8 Million | - | - | - |
Total Investments | 6 Million | 256 Million | 236 Million | - | - | - |
Total Debt | 22.52 Million | 37.76 Million | 53.8 Million | - | - | 74.94 Million |
Net Debt | -4.76 Billion | -4.79 Billion | -5.15 Billion | -3.61 Billion | -4.08 Billion | -2.61 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.72 Billion | 8.41 Billion | 8.64 Billion | 8.64 Billion | 8.05 Billion | 8.18 Billion |
Total Current Assets | 7.49 Billion | 7.37 Billion | 7.7 Billion | 7.7 Billion | 7.22 Billion | 7.36 Billion |
Cash And Short Term Investments | 5.13 Billion | 4.69 Billion | 4.78 Billion | 4.78 Billion | 3.92 Billion | 4.15 Billion |
Cash and Cash Equivalents | 5.13 Billion | 4.69 Billion | 4.78 Billion | 4.78 Billion | 3.92 Billion | 4.15 Billion |
Short Term Investments | - | 367 Thousand | - | - | 931 Thousand | 402 Thousand |
Net Receivables | 653.08 Million | 644.12 Million | 789.73 Million | 789.73 Million | 802.19 Million | 793.16 Million |
Inventory | 1.51 Billion | 1.69 Billion | 1.81 Billion | 1.81 Billion | 2.19 Billion | 2.22 Billion |
Other Current Assets | 848.48 Million | 340.15 Million | 323.72 Million | 323.72 Million | 300.38 Million | 195.69 Million |
Total Non-Current Assets | 1.23 Billion | 1.03 Billion | 940.14 Million | 940.14 Million | 834.54 Million | 817.98 Million |
Net PPE | 276.92 Million | 328.57 Million | 216.46 Million | 216.46 Million | 277.09 Million | 271.94 Million |
Good Will And Intangible Assets | 213.23 Million | 241.83 Million | 257.86 Million | 257.86 Million | 260.52 Million | 248.63 Million |
Good Will | 115.38 Million | 131.87 Million | 148.35 Million | 148.35 Million | 164.84 Million | 181.32 Million |
Intangible Assets | 97.84 Million | 109.96 Million | 109.5 Million | 109.5 Million | 95.68 Million | 67.31 Million |
Long-Term Investments | - | 465 Million | 6 Million | 6 Million | 296 Million | 297 Million |
Tax Assets | - | -464.16 Million | 84.33 Million | 84.33 Million | -296 Million | -297 Million |
Other Non Current Assets | 740.36 Million | 464.53 Million | 375.48 Million | 375.48 Million | 296.93 Million | 297.4 Million |
Other Assets | 1000.00 | - | 1.00 | 1.00 | 2000.00 | 1000.00 |
Total Liabilities | 1.27 Billion | 1.32 Billion | 1.65 Billion | 1.65 Billion | 1.3 Billion | 1.75 Billion |
Total Current Liabilities | 1.22 Billion | 1.14 Billion | 1.51 Billion | 1.51 Billion | 1.09 Billion | 1.54 Billion |
Account Payables | 140.32 Million | 104.18 Million | 66.54 Million | 66.54 Million | 88.29 Million | 420.69 Million |
Tax Payables | 300.86 Million | 137.97 Million | 480.1 Million | 480.1 Million | 273.97 Million | 165.11 Million |
Short Term Debt | - | - | 14.07 Million | 14.07 Million | - | - |
Deferred Revenue | - | - | 480.1 Million | 480.1 Million | - | - |
Other Current Liabilities | 1.07 Billion | 1.03 Billion | 955.28 Million | 955.28 Million | 1 Billion | 1.12 Billion |
Total Non Current Liabilities | 56.05 Million | 183.71 Million | 136.71 Million | 136.71 Million | 206.96 Million | 210.29 Million |
Long-Term Debt | - | - | 8.45 Million | 8.45 Million | - | - |
Deferred Revenue Non Current | - | - | -2.49 Million | -2.49 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 56.05 Million | 183.71 Million | 128.25 Million | 128.25 Million | 206.96 Million | 210.29 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.44 Billion | 7.08 Billion | 6.99 Billion | 6.99 Billion | 6.75 Billion | 6.42 Billion |
Stock Holders Equity | 7.44 Billion | 7.08 Billion | 6.99 Billion | 6.99 Billion | 6.75 Billion | 6.42 Billion |
Common Stock | 273.99 Million | 273.99 Million | 273.99 Million | 273.99 Million | 273.99 Million | 273.99 Million |
Retained Earnings | 7.28 Billion | 6.94 Billion | 6.86 Billion | 6.86 Billion | 6.61 Billion | 6.29 Billion |
Accumulated other comprehensive income | - | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Common Stock Equity | 7.44 Billion | 7.08 Billion | 6.99 Billion | 6.99 Billion | 6.75 Billion | 6.42 Billion |
Capital Lease Obligation | - | 21.03 Million | 8.45 Million | 8.45 Million | 33.35 Million | 37.31 Million |
Total Investments | 740.36 Million | 465.36 Million | 6 Million | 6 Million | 296.93 Million | 297.4 Million |
Total Debt | - | 21.03 Million | 22.52 Million | 22.52 Million | 33.35 Million | 37.31 Million |
Net Debt | -5.13 Billion | -4.67 Billion | -4.76 Billion | -4.76 Billion | -3.89 Billion | -4.11 Billion |
SJCORP
ECS
SFAST
000753
EIHOTEL
000919