CNY 10.06
(-2.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.92 Billion | 1.97 Billion | 1.85 Billion | 1.54 Billion | 1.48 Billion | 1.47 Billion |
Cost of Revenue | 978.43 Million | 979.41 Million | 945.08 Million | 929.45 Million | 910.08 Million | 865.35 Million |
Gross Profit | 951.34 Million | 991.66 Million | 911.63 Million | 617.26 Million | 574.32 Million | 607.46 Million |
Operating Expenses | 303.2 Million | 101.2 Million | 64.16 Million | 40.57 Million | 63.04 Million | 57.07 Million |
Selling, General and Administrative Expenses | 213.35 Million | 35.77 Million | 37.81 Million | 21.03 Million | 23.66 Million | 23.45 Million |
Research and Development Expenses | 188.2 Thousand | 428.08 Thousand | 2.24 Million | 516.13 Thousand | 9.78 Million | 8.35 Million |
Other Expenses | 89.65 Million | 65 Million | 24.1 Million | 19.02 Million | 29.59 Million | 2.15 Million |
Cost and Expenses | 1.28 Billion | 1.08 Billion | 1 Billion | 970.02 Million | 973.13 Million | 922.42 Million |
Operating Income | 783.51 Million | 1.02 Billion | 875.46 Million | 589.23 Million | 529.31 Million | 386.69 Million |
Interest Expense | 263.25 Million | 310.22 Million | 160.12 Million | 122.47 Million | 123.62 Million | 119.26 Million |
Income Tax Expense | 117.37 Million | 111.44 Million | 94.97 Million | 52.05 Million | 42.94 Million | 27.71 Million |
Earnings before Tax | 663.63 Million | 695.1 Million | 459.56 Million | 223.09 Million | 340.05 Million | 388.85 Million |
Net Income | 472.36 Million | 476.01 Million | 308.67 Million | 153.71 Million | 253.95 Million | 314.64 Million |
Earnings Per Share Basic | 0.53 | 0.53 | 0.35 | 0.19 | 0.32 | 0.56 |
Earnings Per Share Diluted | 0.53 | 0.53 | 0.35 | 0.19 | 0.32 | 0.56 |
Weighted Average Shares Outstanding | 891.26 Million | 891.47 Million | 891.47 Million | 803.39 Million | 803.39 Million | 561.85 Million |
Weighted Average Shares Outstanding (Diluted) | 891.47 Million | 891.47 Million | 891.47 Million | 803.39 Million | 803.39 Million | 561.85 Million |
Gross Margin | 0.49 | 0.50 | 0.49 | 0.40 | 0.39 | 0.41 |
EBIT Margin | 0.75 | 0.85 | 0.69 | 0.62 | 0.59 | 0.58 |
Profit Margin | 0.24 | 0.24 | 0.17 | 0.10 | 0.17 | 0.21 |
EBITDA | 1.45 Billion | 1.65 Billion | 1.02 Billion | 721.1 Million | 814.33 Million | 824.7 Million |
Earnings Before Tax Margin | 0.41 | 0.52 | 0.47 | 0.38 | 0.36 | 0.26 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 504.4 Million | 378.32 Million | 661.6 Million | 483.95 Million | 1.92 Billion | 365.82 Million |
Cost of Revenue | 261.49 Million | 243.41 Million | 246.04 Million | 274.11 Million | 993.03 Million | 228.9 Million |
Gross Profit | 242.91 Million | 134.91 Million | 415.55 Million | 209.83 Million | 936.74 Million | 136.92 Million |
Operating Expenses | 39.91 Million | 59.06 Million | 44.53 Million | 59.63 Million | 153.23 Million | 19.89 Million |
Selling, General and Administrative Expenses | 39.74 Million | 56.84 Million | 44.53 Million | 59.63 Million | - | 75.14 Million |
Research and Development Expenses | 172.85 Thousand | 226.52 Thousand | - | - | - | 188.2 Thousand |
Other Expenses | - | -1.99 Million | 121.9 Thousand | -1.51 Million | 45.95 Million | 140.02 Thousand |
Cost and Expenses | 301.41 Million | 302.48 Million | 290.58 Million | 333.75 Million | 1.14 Billion | 248.79 Million |
Operating Income | 202.99 Million | 75.84 Million | 371.01 Million | 150.2 Million | 783.51 Million | 55.63 Million |
Interest Expense | 62.72 Million | 63.28 Million | 65.52 Million | 64.52 Million | 262.51 Million | 62.99 Million |
Income Tax Expense | 36.73 Million | 10.28 Million | 64.63 Million | 22.38 Million | 117.37 Million | 14.85 Million |
Earnings before Tax | 190.77 Million | 34.18 Million | 329.92 Million | 104.34 Million | 559.82 Million | 55.77 Million |
Net Income | 131.45 Million | 41.96 Million | 250.46 Million | 92.26 Million | 472.36 Million | 41.61 Million |
Earnings Per Share Basic | 0.15 | 0.05 | 0.28 | 0.10 | - | 0.05 |
Earnings Per Share Diluted | 0.15 | 0.05 | 0.28 | 0.10 | - | 0.05 |
Weighted Average Shares Outstanding | 891.47 Million | 891.47 Million | 891.47 Million | 891.47 Million | 891.47 Million | 891.47 Million |
Weighted Average Shares Outstanding (Diluted) | 891.47 Million | 891.47 Million | 891.47 Million | 891.47 Million | 891.47 Million | 891.47 Million |
Gross Margin | 0.48 | 0.36 | 0.63 | 0.43 | 0.49 | 0.37 |
EBIT Margin | 0.50 | 0.65 | 0.69 | 0.67 | - | 0.37 |
Profit Margin | 0.26 | 0.11 | 0.38 | 0.19 | 0.24 | 0.11 |
EBITDA | 253.5 Million | 246.5 Million | 456.02 Million | 322.33 Million | - | 134.14 Million |
Earnings Before Tax Margin | 0.40 | 0.20 | 0.56 | 0.31 | 0.41 | 0.15 |
HEINY
MSRM
RNA
SFAST
RCI-B
AEL