Mushrooms Inc (MSRM)
USD 0.01
(-23.39%)
USD 0.01
(-23.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 5257.00 | - | 10.8 Thousand | 78.58 Thousand |
| Cost of Revenue | 2896.00 | 1385.00 | - | - | - | - |
| Gross Profit | -2896.00 | -1385.00 | 5257.00 | - | 10.8 Thousand | 78.58 Thousand |
| Operating Expenses | 293.5 Thousand | 703.1 Thousand | 641.66 Thousand | 69.44 Thousand | 70.69 Thousand | 352.66 Thousand |
| Selling, General and Administrative Expenses | 285.99 Thousand | 702.59 Thousand | 641.66 Thousand | 69.44 Thousand | 70.69 Thousand | 352.66 Thousand |
| Research and Development Expenses | 7511.00 | 511.00 | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 296.39 Thousand | 704.48 Thousand | 641.66 Thousand | 69.44 Thousand | 70.69 Thousand | 352.66 Thousand |
| Operating Income | -296.39 Thousand | -704.49 Thousand | -636.41 Thousand | -69.44 Thousand | -59.89 Thousand | -274.08 Thousand |
| Interest Expense | - | - | - | 36.00 | - | - |
| Income Tax Expense | 4.00 | 5.00 | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -30.08 Thousand |
| Earnings before Tax | -296.39 Thousand | -704.48 Thousand | -657.22 Thousand | -69.47 Thousand | -61.75 Thousand | -198.94 Thousand |
| Net Income | -296.39 Thousand | -704.48 Thousand | -657.22 Thousand | -69.47 Thousand | -61.75 Thousand | -168.86 Thousand |
| Earnings Per Share Basic | -0.01 | -0.02 | -0.04 | -0.24 | -0.41 | -1.28 |
| Earnings Per Share Diluted | -0.01 | -0.02 | -0.04 | -0.24 | -0.41 | -1.28 |
| Weighted Average Shares Outstanding | 38.42 Million | 29.14 Million | 15.96 Million | 287.88 Thousand | 148.99 Thousand | 131.72 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 38.42 Million | 29.14 Million | 15.96 Million | 287.88 Thousand | 148.99 Thousand | 131.72 Thousand |
| Gross Margin | - | - | 1.00 | - | 1.00 | 1.00 |
| EBIT Margin | - | - | -121.06 | - | -5.55 | -3.49 |
| Profit Margin | - | - | -125.02 | - | -5.72 | -2.15 |
| EBITDA | -293.5 Thousand | -703.1 Thousand | -657.22 Thousand | -69.44 Thousand | -61.75 Thousand | -274.08 Thousand |
| Earnings Before Tax Margin | - | - | -121.06 | - | -5.55 | -3.49 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 724.00 | 2896.00 | 724.00 | 724.00 | 724.00 | 724.00 |
| Gross Profit | -724.00 | -2896.00 | -724.00 | -724.00 | -724.00 | -724.00 |
| Operating Expenses | 7138.00 | 293.5 Thousand | 14.26 Thousand | 127.18 Thousand | 135.83 Thousand | 14.62 Thousand |
| Selling, General and Administrative Expenses | 6388.00 | - | 13.51 Thousand | 121.69 Thousand | 134.63 Thousand | 14.55 Thousand |
| Research and Development Expenses | 750.00 | - | 750.00 | 5488.00 | 1198.00 | 75.00 |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 7862.00 | 296.39 Thousand | 14.98 Thousand | 127.9 Thousand | 136.56 Thousand | 15.35 Thousand |
| Operating Income | -7860.00 | -296.4 Thousand | -14.99 Thousand | -127.91 Thousand | -136.56 Thousand | -15.35 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -4.00 | 4.00 | -4.00 | -5.00 | -4.00 | -4.00 |
| Earnings before Tax | -7862.00 | -296.39 Thousand | -14.98 Thousand | -127.9 Thousand | -136.56 Thousand | -16.94 Thousand |
| Net Income | -7862.00 | -296.39 Thousand | -14.98 Thousand | -127.9 Thousand | -136.56 Thousand | -16.94 Thousand |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.01 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.01 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 39.43 Million | 38.42 Million | 39.43 Million | 14.94 Million | 37.98 Million | 37.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.43 Million | 38.42 Million | 39.43 Million | 14.94 Million | 37.98 Million | 37.57 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -7140.00 | - | -14.27 Thousand | -127.19 Thousand | -135.84 Thousand | -14.63 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
RNA
002152
IVT
AEL
603693
HEINY