ZAc 3200.0
(-4.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.27 Billion | 7.76 Billion | 7.18 Billion | 6.25 Billion | 10.03 Billion | 10.44 Billion |
Cost of Revenue | 5.54 Billion | 5.24 Billion | 4.98 Billion | 4.25 Billion | 7.34 Billion | 7.46 Billion |
Gross Profit | 2.73 Billion | 2.52 Billion | 2.2 Billion | 1.99 Billion | 2.69 Billion | 2.98 Billion |
Operating Expenses | 2.01 Billion | 1.87 Billion | 1.53 Billion | 1.4 Billion | 3 Billion | 2.28 Billion |
Selling, General and Administrative Expenses | 2.04 Billion | 1.87 Billion | 1.54 Billion | 1.41 Billion | 2.96 Billion | 2.28 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -33.86 Million | - | -9.97 Million | -6.73 Million | 84.57 Million | - |
Cost and Expenses | 7.55 Billion | 7.12 Billion | 6.51 Billion | 5.66 Billion | 10.35 Billion | 9.75 Billion |
Operating Income | 720.24 Million | 649.29 Million | 658.98 Million | 592.47 Million | -349.46 Million | 689.89 Million |
Interest Expense | 189.13 Million | 134.09 Million | 113.66 Million | 202.52 Million | 302.39 Million | 251.12 Million |
Income Tax Expense | 184.82 Million | 136.8 Million | 166.83 Million | 160.68 Million | 177.23 Million | 385.83 Million |
Earnings before Tax | 591.14 Million | 724.05 Million | 687.65 Million | 457.52 Million | -496.06 Million | 614.45 Million |
Net Income | 567.04 Million | 562.69 Million | 882.86 Million | 366.47 Million | -679.99 Million | 217.41 Million |
Earnings Per Share Basic | 4.92 | 4.81 | 7.64 | 2.85 | -6.36 | 2.03 |
Earnings Per Share Diluted | 4.92 | 4.79 | 7.41 | 2.77 | -6.36 | 2.03 |
Weighted Average Shares Outstanding | 97.69 Million | 101.82 Million | 108.02 Million | 107.93 Million | 106.95 Million | 106.95 Million |
Weighted Average Shares Outstanding (Diluted) | 97.69 Million | 102.22 Million | 111.42 Million | 111.05 Million | 106.95 Million | 106.95 Million |
Gross Margin | 0.33 | 0.32 | 0.31 | 0.32 | 0.27 | 0.29 |
EBIT Margin | 0.12 | 0.14 | 0.14 | 0.15 | 0.01 | 0.10 |
Profit Margin | 0.07 | 0.07 | 0.12 | 0.06 | -0.07 | 0.02 |
EBITDA | 997.61 Million | 912.81 Million | 885.11 Million | 860.54 Million | -45.55 Million | 966.25 Million |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.09 | 0.09 | -0.03 | 0.07 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 8.27 Billion | 1.99 Billion | 1.99 Billion | 4.29 Billion | 2.14 Billion | 7.76 Billion |
Cost of Revenue | 5.54 Billion | 1.32 Billion | 1.32 Billion | 2.89 Billion | 1.44 Billion | 5.24 Billion |
Gross Profit | 2.73 Billion | 667.69 Million | 667.69 Million | 1.4 Billion | 700.07 Million | 2.52 Billion |
Operating Expenses | 2.03 Billion | 505.43 Million | 478.56 Million | 1.03 Billion | 444.62 Million | 1.87 Billion |
Selling, General and Administrative Expenses | - | 506.37 Million | 506.37 Million | 1.03 Billion | 520.39 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -938.5 Thousand | - | - | - | - |
Cost and Expenses | 7.57 Billion | 1.83 Billion | 1.8 Billion | 3.93 Billion | 1.89 Billion | 7.12 Billion |
Operating Income | 699.64 Million | 162.25 Million | 161.32 Million | 360.35 Million | 179.68 Million | 649.29 Million |
Interest Expense | 189.13 Million | 98.96 Million | - | 90.17 Million | - | 134.09 Million |
Income Tax Expense | 184.82 Million | 44.13 Million | 44.13 Million | 96.55 Million | 48.27 Million | 136.8 Million |
Earnings before Tax | 591.14 Million | 158.18 Million | 158.18 Million | 335.12 Million | 226.28 Million | 724.05 Million |
Net Income | 567.04 Million | 111.79 Million | 90.31 Million | 343.46 Million | 149.95 Million | 562.69 Million |
Earnings Per Share Basic | - | 0.93 | 0.93 | 3.04 | 1.52 | - |
Earnings Per Share Diluted | - | 1.16 | 0.93 | 3.03 | 1.51 | - |
Weighted Average Shares Outstanding | 97.69 Million | 119.73 Million | 96.73 Million | 98.66 Million | 98.97 Million | 101.82 Million |
Weighted Average Shares Outstanding (Diluted) | 97.69 Million | 96.73 Million | 96.73 Million | 99 Million | 99 Million | 102.22 Million |
Gross Margin | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.32 |
EBIT Margin | - | 0.09 | 0.09 | 0.11 | 0.10 | - |
Profit Margin | 0.07 | 0.06 | 0.05 | 0.08 | 0.07 | 0.07 |
EBITDA | - | 186.49 Million | 186.49 Million | 468.24 Million | 212.19 Million | - |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
EAM
AR
IFBIND
MSRM
RNA
002152