Senzime AB (publ) (SEZI.ST)
SEK 5.64
(-1.05%)
SEK 5.64
(-1.05%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 35.75 Million | 14.03 Million | 10.98 Million | 9.33 Million | 6.71 Million | 3.21 Million |
| Cost of Revenue | 27.41 Million | 18.42 Million | 15.9 Million | 17.23 Million | 15.25 Million | 8.44 Million |
| Gross Profit | 8.33 Million | -4.39 Million | -4.92 Million | -7.89 Million | -8.53 Million | -5.22 Million |
| Operating Expenses | 141.51 Million | 133.52 Million | 80.15 Million | 39.33 Million | 27.89 Million | 21.53 Million |
| Selling, General and Administrative Expenses | 122.78 Million | 114.38 Million | 67.7 Million | 31.14 Million | 14.52 Million | 10.31 Million |
| Research and Development Expenses | 19.36 Million | 19.46 Million | 12.52 Million | 8.18 Million | 4.79 Million | 3.42 Million |
| Other Expenses | - | -327 Thousand | -78 Thousand | - | 13.36 Million | 11.21 Million |
| Cost and Expenses | 169.56 Million | 151.95 Million | 96.06 Million | 56.56 Million | 43.14 Million | 29.97 Million |
| Operating Income | -133.74 Million | -133.9 Million | -84.19 Million | -48.86 Million | -36.43 Million | -26.76 Million |
| Interest Expense | 798 Thousand | 430 Thousand | 79 Thousand | 122 Thousand | 3000.00 | - |
| Income Tax Expense | -3.01 Million | -1.65 Million | -2.14 Million | -1.54 Million | -2.75 Million | -1.14 Million |
| Earnings before Tax | -137.15 Million | -134.35 Million | -84.28 Million | -48.99 Million | -36.43 Million | -26.76 Million |
| Net Income | -134.14 Million | -132.7 Million | -82.14 Million | -47.44 Million | -33.67 Million | -25.62 Million |
| Earnings Per Share Basic | -1.45 | -1.96 | -1.30 | -0.83 | -0.66 | -0.59 |
| Earnings Per Share Diluted | -1.45 | -1.96 | -1.30 | -0.83 | -0.66 | -0.57 |
| Weighted Average Shares Outstanding | 92.26 Million | 67.55 Million | 63.36 Million | 56.98 Million | 50.79 Million | 43.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 92.26 Million | 67.55 Million | 63.36 Million | 56.98 Million | 50.79 Million | 44.76 Million |
| Gross Margin | 0.23 | -0.31 | -0.45 | -0.85 | -1.27 | -1.63 |
| EBIT Margin | -3.32 | -8.43 | -6.67 | -3.91 | -3.57 | -6.62 |
| Profit Margin | -3.75 | -9.46 | -7.48 | -5.08 | -5.02 | -7.97 |
| EBITDA | -118.82 Million | -120.04 Million | -73.2 Million | -36.96 Million | -23.03 Million | -21.26 Million |
| Earnings Before Tax Margin | -3.74 | -9.54 | -7.67 | -5.23 | -5.43 | -8.33 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 14.91 Million | 12.12 Million | 10.85 Million | 35.75 Million | 9.15 Million | 8.46 Million |
| Cost of Revenue | 10.02 Million | 8.81 Million | 7.77 Million | 28.05 Million | 6.9 Million | 6.61 Million |
| Gross Profit | 4.89 Million | 3.3 Million | 3.07 Million | 7.7 Million | 2.24 Million | 1.84 Million |
| Operating Expenses | 39.41 Million | 37.17 Million | 36.71 Million | 141.51 Million | 32.84 Million | 37.1 Million |
| Selling, General and Administrative Expenses | 33.83 Million | 30.72 Million | 31.83 Million | - | 28.13 Million | 35.69 Million |
| Research and Development Expenses | 5.57 Million | 6.44 Million | 4.88 Million | - | 4.17 Million | 5.35 Million |
| Other Expenses | 196 Thousand | - | - | - | - | - |
| Cost and Expenses | 49.44 Million | 45.98 Million | 44.48 Million | 169.56 Million | 39.74 Million | 43.71 Million |
| Operating Income | -34.52 Million | -33.86 Million | -33.63 Million | -133.81 Million | -30.4 Million | -35.07 Million |
| Interest Expense | 222 Thousand | 165 Thousand | 69 Thousand | 706 Thousand | 183 Thousand | 186 Thousand |
| Income Tax Expense | -848 Thousand | -790 Thousand | -809 Thousand | -3.01 Million | -413 Thousand | -900 Thousand |
| Earnings before Tax | -34.25 Million | -28.71 Million | -39.61 Million | -137.15 Million | -30.58 Million | -35.26 Million |
| Net Income | -33.41 Million | -27.92 Million | -38.8 Million | -134.14 Million | -30.17 Million | -34.36 Million |
| Earnings Per Share Basic | -0.28 | -0.23 | -0.33 | - | -0.33 | -0.42 |
| Earnings Per Share Diluted | -0.28 | -0.23 | -0.33 | - | -0.33 | -0.42 |
| Weighted Average Shares Outstanding | 119.7 Million | 119.7 Million | 119.05 Million | 92.26 Million | 91.58 Million | 82.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 119.7 Million | 119.7 Million | 119.05 Million | 92.26 Million | 91.58 Million | 82.56 Million |
| Gross Margin | 0.33 | 0.27 | 0.28 | 0.22 | 0.25 | 0.22 |
| EBIT Margin | -2.01 | -2.42 | -2.67 | - | -2.76 | -3.55 |
| Profit Margin | -2.24 | -2.30 | -3.58 | -3.75 | -3.30 | -4.06 |
| EBITDA | -29.91 Million | -29.28 Million | -28.94 Million | - | -25.28 Million | -30.02 Million |
| Earnings Before Tax Margin | -2.31 | -2.79 | -3.10 | -3.74 | -3.32 | -4.15 |
B61
0KS2
NPH
ZUARI
688019
DYNPRO