USD 84.44
(-1.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.23 Billion | 11.54 Billion | 8.72 Billion | 9.29 Billion | 9.49 Billion | 9.88 Billion |
Cost of Revenue | 6.41 Billion | 8.29 Billion | 7.81 Billion | 7.3 Billion | 7.6 Billion | 7.38 Billion |
Gross Profit | 4.82 Billion | 3.25 Billion | 914 Million | 1.99 Billion | 1.89 Billion | 2.49 Billion |
Operating Expenses | 1.14 Billion | 1.06 Billion | 3.6 Billion | 605 Million | 1.14 Billion | 1.14 Billion |
Selling, General and Administrative Expenses | 218 Million | 376 Million | 328 Million | 249 Million | 177 Million | 76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 924 Million | - | - | - | - | - |
Cost and Expenses | 7.55 Billion | 8.29 Billion | 7.81 Billion | 7.3 Billion | 7.6 Billion | 7.38 Billion |
Operating Income | 3.68 Billion | 3.25 Billion | 914 Million | 1.99 Billion | 1.89 Billion | 2.49 Billion |
Interest Expense | 748 Million | 623 Million | 567 Million | 580 Million | 542 Million | - |
Income Tax Expense | 518 Million | -29 Million | -441 Million | 396 Million | 257 Million | 417 Million |
Earnings before Tax | 3.08 Billion | 1 Billion | -1.08 Billion | 2.3 Billion | 1.95 Billion | 1.85 Billion |
Net Income | 2.56 Billion | 1.03 Billion | -648 Million | 1.9 Billion | 1.69 Billion | 1.43 Billion |
Earnings Per Share Basic | 5.15 | 2.07 | -1.29 | 3.78 | 3.36 | 2.85 |
Earnings Per Share Diluted | 5.13 | 2.06 | -1.29 | 3.76 | 3.34 | 2.84 |
Weighted Average Shares Outstanding | 498 Million | 498 Million | 504 Million | 504 Million | 504 Million | 504 Million |
Weighted Average Shares Outstanding (Diluted) | 500 Million | 501 Million | 504 Million | 507 Million | 507 Million | 507 Million |
Gross Margin | 0.43 | 0.28 | 0.10 | 0.21 | 0.20 | 0.25 |
EBIT Margin | 0.43 | 0.39 | 0.27 | 0.37 | 0.35 | 0.39 |
Profit Margin | 0.23 | 0.09 | -0.07 | 0.20 | 0.18 | 0.15 |
EBITDA | 4.79 Billion | 3.16 Billion | 3.52 Billion | 3.86 Billion | 3.94 Billion | 3.66 Billion |
Earnings Before Tax Margin | 0.33 | 0.28 | 0.10 | 0.21 | 0.20 | 0.25 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.64 Billion | 2.42 Billion | 2.9 Billion | 9.67 Billion | 2.28 Billion | 2.45 Billion |
Cost of Revenue | 2 Billion | 1.55 Billion | 2.07 Billion | 7.54 Billion | 1.9 Billion | 1.9 Billion |
Gross Profit | 641 Million | 867 Million | 834 Million | 2.12 Billion | 376 Million | 548 Million |
Operating Expenses | - | 285 Million | 172 Million | 1.11 Billion | 139 Million | 610 Million |
Selling, General and Administrative Expenses | - | 18 Million | 19 Million | - | 27 Million | 302 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 267 Million | - | - | - | - |
Cost and Expenses | 2 Billion | 1.84 Billion | 2.07 Billion | 7.54 Billion | 1.9 Billion | 1.9 Billion |
Operating Income | 641 Million | 582 Million | 834 Million | 2.12 Billion | 376 Million | 548 Million |
Interest Expense | 227 Million | 208 Million | - | 748 Million | 198 Million | 188 Million |
Income Tax Expense | 39 Million | 3 Million | 97 Million | 518 Million | 141 Million | -74 Million |
Earnings before Tax | 559 Million | 437 Million | 629 Million | 3.08 Billion | 687 Million | 65 Million |
Net Income | 520 Million | 434 Million | 532 Million | 2.56 Billion | 546 Million | 139 Million |
Earnings Per Share Basic | 1.04 | 0.87 | 1.07 | - | 1.10 | 0.28 |
Earnings Per Share Diluted | 1.04 | 0.87 | 1.06 | - | 1.09 | 0.28 |
Weighted Average Shares Outstanding | 498 Million | 498.85 Million | 499 Million | 498 Million | 498 Million | 498 Million |
Weighted Average Shares Outstanding (Diluted) | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million |
Gross Margin | 0.24 | 0.36 | 0.29 | 0.22 | 0.16 | 0.22 |
EBIT Margin | 0.41 | 0.38 | 0.41 | - | 0.31 | 0.36 |
Profit Margin | 0.20 | 0.18 | 0.18 | 0.27 | 0.24 | 0.06 |
EBITDA | 1.08 Billion | 927 Million | 1.18 Billion | - | 713 Million | 880 Million |
Earnings Before Tax Margin | 0.24 | 0.24 | 0.29 | 0.22 | 0.16 | 0.22 |
NPH
TUI1
1773
DYNPRO
SEZI
B61