Tianli International Holdings Limited (1773.HK)
HKD 3.92
(-1.26%)
HKD 3.92
(-1.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.3 Billion | 884.37 Million | 517.77 Million | 1.29 Billion | 917.35 Million | 640.53 Million |
| Cost of Revenue | 1.52 Billion | 590.83 Million | 427.04 Million | 735.98 Million | 541.04 Million | 371.48 Million |
| Gross Profit | 778.84 Million | 293.53 Million | 90.73 Million | 561.69 Million | 376.31 Million | 269.05 Million |
| Operating Expenses | 276.28 Million | 145.01 Million | 1.96 Billion | 174.91 Million | 114.26 Million | 98.86 Million |
| Selling, General and Administrative Expenses | 276.28 Million | 145.01 Million | 154.56 Million | 174.91 Million | 114.26 Million | 98.86 Million |
| Research and Development Expenses | - | - | 10 Million | 2.64 Million | - | - |
| Other Expenses | -7.18 Million | -9.34 Million | - | -10.78 Million | 1.84 Million | 1.56 Million |
| Cost and Expenses | 1.79 Billion | 735.85 Million | -1.54 Billion | 910.89 Million | 655.3 Million | 470.34 Million |
| Operating Income | 500.49 Million | 145.9 Million | -63.82 Million | 325 Thousand | 282.06 Million | 218 Million |
| Interest Expense | 62.52 Million | 27.5 Million | 22.38 Million | 19.32 Million | 12.6 Million | 17.6 Million |
| Income Tax Expense | 112.87 Million | 29.18 Million | 236.97 Million | 1.81 Million | 6.88 Million | 1.22 Million |
| Earnings before Tax | 443.94 Million | 125.34 Million | -1.9 Billion | 381.44 Million | 276.34 Million | 202.4 Million |
| Net Income | 333.82 Million | 96.53 Million | -1.66 Billion | 378.79 Million | 264.94 Million | 194.73 Million |
| Earnings Per Share Basic | 0.16 | 0.05 | -0.78 | 0.19 | 0.13 | 0.11 |
| Earnings Per Share Diluted | 0.16 | 0.05 | -0.78 | 0.18 | 0.13 | 0.11 |
| Weighted Average Shares Outstanding | 2.09 Billion | 2.1 Billion | 2.12 Billion | 2.04 Billion | 2.04 Billion | 1.76 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.09 Billion | 2.11 Billion | 2.12 Billion | 2.04 Billion | 2.04 Billion | 1.76 Billion |
| Gross Margin | 0.34 | 0.33 | 0.18 | 0.43 | 0.41 | 0.42 |
| EBIT Margin | 0.22 | 0.32 | 0.01 | 0.40 | 0.41 | 0.41 |
| Profit Margin | 0.14 | 0.11 | -3.22 | 0.29 | 0.29 | 0.30 |
| EBITDA | 500.49 Million | 278.7 Million | 3.09 Million | 520.39 Million | 375.17 Million | 264.09 Million |
| Earnings Before Tax Margin | 0.22 | 0.16 | -0.12 | 0.00 | 0.31 | 0.34 |
| Breakdown | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.3 Billion | 473.29 Million | 473.29 Million | 884.37 Million | 242.65 Million | 242.65 Million |
| Cost of Revenue | 1.52 Billion | 287.9 Million | 287.9 Million | 590.83 Million | 152.3 Million | 152.3 Million |
| Gross Profit | 778.84 Million | 185.39 Million | 185.39 Million | 293.53 Million | 90.35 Million | 90.35 Million |
| Operating Expenses | 276.28 Million | 71.59 Million | 71.59 Million | 145.01 Million | 40.65 Million | 40.65 Million |
| Selling, General and Administrative Expenses | - | 56.21 Million | 56.21 Million | - | 39.36 Million | 39.36 Million |
| Research and Development Expenses | - | - | - | - | 7.11 Million | 7.11 Million |
| Other Expenses | -7.18 Million | - | - | -9.34 Million | - | - |
| Cost and Expenses | 1.79 Billion | 216.3 Million | 216.3 Million | 735.85 Million | 111.65 Million | 111.65 Million |
| Operating Income | 500.49 Million | 129.17 Million | 129.17 Million | 145.9 Million | 50.98 Million | 50.98 Million |
| Interest Expense | 62.52 Million | - | - | 27.5 Million | 6.19 Million | 6.19 Million |
| Income Tax Expense | 112.87 Million | 29.2 Million | 29.2 Million | 29.18 Million | 10.82 Million | 10.82 Million |
| Earnings before Tax | 443.94 Million | 114.51 Million | 114.51 Million | 125.34 Million | 43.5 Million | 43.5 Million |
| Net Income | 333.82 Million | 85.07 Million | 85.07 Million | 96.53 Million | 32.73 Million | 32.73 Million |
| Earnings Per Share Basic | - | 0.04 | 0.04 | - | 0.02 | 0.02 |
| Earnings Per Share Diluted | - | 0.04 | 0.04 | - | 0.02 | 0.02 |
| Weighted Average Shares Outstanding | 2.09 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.09 Billion | 2.1 Billion | 2.1 Billion | 2.11 Billion | 2.1 Billion | 2.1 Billion |
| Gross Margin | 0.34 | 0.39 | 0.39 | 0.33 | 0.37 | 0.37 |
| EBIT Margin | - | 0.34 | 0.34 | - | 0.30 | 0.30 |
| Profit Margin | 0.14 | 0.18 | 0.18 | 0.11 | 0.13 | 0.13 |
| EBITDA | - | 161.99 Million | 161.99 Million | - | 72.76 Million | 72.76 Million |
| Earnings Before Tax Margin | 0.22 | 0.27 | 0.27 | 0.16 | 0.21 | 0.21 |
600036
4462
GISSAA
0KS2
NPH
TUI1