CNY 142.09
(-0.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.23 Billion | 1.07 Billion | 686.66 Million | 422.37 Million | 285.41 Million | 247.84 Million |
Cost of Revenue | 553.3 Million | 493.06 Million | 335.89 Million | 202.6 Million | 141.98 Million | 121.19 Million |
Gross Profit | 684.56 Million | 583.72 Million | 350.76 Million | 219.77 Million | 143.42 Million | 126.65 Million |
Operating Expenses | 250.52 Million | 253.53 Million | 217.19 Million | 135.06 Million | 79.96 Million | 87.94 Million |
Selling, General and Administrative Expenses | 70.48 Million | 64.81 Million | 42.67 Million | 31.62 Million | 30.38 Million | 21.63 Million |
Research and Development Expenses | 236.61 Million | 161.36 Million | 153.1 Million | 88.89 Million | 57.53 Million | 53.63 Million |
Other Expenses | -124.33 Million | 27.35 Million | 21.41 Million | 14.53 Million | -7.96 Million | 12.67 Million |
Cost and Expenses | 797.48 Million | 746.59 Million | 553.09 Million | 337.67 Million | 221.94 Million | 209.13 Million |
Operating Income | 440.39 Million | 339.24 Million | 133.42 Million | 87.23 Million | 73.38 Million | 48.1 Million |
Interest Expense | 8.42 Million | 6.73 Million | 3.76 Million | 133.56 Thousand | 187.17 Thousand | 161.44 Thousand |
Income Tax Expense | 37.68 Million | 37.76 Million | 6.98 Million | 18.14 Million | 7.5 Million | 3.08 Million |
Earnings before Tax | 440.42 Million | 339.19 Million | 132.06 Million | 172.12 Million | 73.34 Million | 48.05 Million |
Net Income | 402.73 Million | 301.43 Million | 125.08 Million | 153.98 Million | 65.84 Million | 44.96 Million |
Earnings Per Share Basic | 4.07 | 3.53 | 1.29 | 1.59 | 0.68 | 0.81 |
Earnings Per Share Diluted | 4.07 | 3.52 | 1.29 | 1.59 | 0.68 | 0.81 |
Weighted Average Shares Outstanding | 99.07 Million | 85.37 Million | 96.86 Million | 96.65 Million | 96.65 Million | 55.7 Million |
Weighted Average Shares Outstanding (Diluted) | 99.07 Million | 85.56 Million | 96.86 Million | 96.65 Million | 96.65 Million | 55.7 Million |
Gross Margin | 0.55 | 0.54 | 0.51 | 0.52 | 0.50 | 0.51 |
EBIT Margin | 0.45 | 0.40 | 0.26 | 0.23 | 0.25 | 0.19 |
Profit Margin | 0.33 | 0.28 | 0.18 | 0.36 | 0.23 | 0.18 |
EBITDA | 560.51 Million | 419.76 Million | 181.28 Million | 185.38 Million | 83.66 Million | 47.04 Million |
Earnings Before Tax Margin | 0.36 | 0.32 | 0.19 | 0.21 | 0.26 | 0.19 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 514.38 Million | 418.2 Million | 378.45 Million | 1.23 Billion | 339.23 Million | 323.27 Million |
Cost of Revenue | 206.68 Million | 198.76 Million | 157.23 Million | 614.36 Million | 170.42 Million | 136.61 Million |
Gross Profit | 307.7 Million | 219.44 Million | 221.21 Million | 623.39 Million | 168.8 Million | 186.66 Million |
Operating Expenses | 145.26 Million | 98.54 Million | 93.71 Million | 307.57 Million | 101.67 Million | 96.58 Million |
Selling, General and Administrative Expenses | 50.91 Million | 39.2 Million | 32.59 Million | - | 39.49 Million | 55.95 Million |
Research and Development Expenses | 89.59 Million | 57.4 Million | 72.29 Million | - | 55.95 Million | 64.98 Million |
Other Expenses | -4.76 Million | -1.93 Million | -17.79 Thousand | -6.34 Million | -6.22 Million | 4305.95 |
Cost and Expenses | 351.95 Million | 297.31 Million | 250.94 Million | 921.93 Million | 272.1 Million | 233.2 Million |
Operating Income | 162.43 Million | 120.89 Million | 113.58 Million | 315.82 Million | 67.12 Million | 80.53 Million |
Interest Expense | - | 1.66 Million | 2.9 Million | 7.96 Million | 170.77 Thousand | 3.81 Million |
Income Tax Expense | 8.92 Million | 7.61 Million | 8.48 Million | 37.68 Million | -956.29 Thousand | 127.73 Thousand |
Earnings before Tax | 167.49 Million | 135.96 Million | 113.56 Million | 443.84 Million | 89.77 Million | 80.53 Million |
Net Income | 158.57 Million | 128.91 Million | 105.08 Million | 402.73 Million | 87.3 Million | 80.41 Million |
Earnings Per Share Basic | 1.23 | 1.00 | 1.06 | - | 0.88 | 0.81 |
Earnings Per Share Diluted | 1.23 | 1.00 | 1.06 | - | 0.88 | 0.81 |
Weighted Average Shares Outstanding | 128.92 Million | 128.75 Million | 99.13 Million | 99.07 Million | 99.07 Million | 99.07 Million |
Weighted Average Shares Outstanding (Diluted) | 128.92 Million | 128.75 Million | 99.13 Million | 99.07 Million | 99.07 Million | 99.07 Million |
Gross Margin | 0.60 | 0.52 | 0.58 | 0.50 | 0.50 | 0.58 |
EBIT Margin | 0.33 | 0.36 | 0.35 | - | 0.29 | 0.29 |
Profit Margin | 0.31 | 0.31 | 0.28 | 0.33 | 0.26 | 0.25 |
EBITDA | 167.49 Million | 149.11 Million | 131.3 Million | - | 97.36 Million | 93.06 Million |
Earnings Before Tax Margin | 0.32 | 0.29 | 0.30 | 0.26 | 0.20 | 0.25 |
DYNPRO
SEZI
B61
HSTR
NPNYY
ZUARI