CAD 0.57
(-0.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 186.69 Thousand | 28.84 Thousand | 52.79 Thousand | 9961.00 | 3974.00 | 5703.00 |
Gross Profit | -186.69 Thousand | -28.84 Thousand | -52.79 Thousand | -9961.00 | -3974.00 | -5703.00 |
Operating Expenses | 17.74 Million | 4.28 Million | 12.35 Million | 9.22 Million | 1.8 Million | 725.48 Thousand |
Selling, General and Administrative Expenses | 17.74 Million | 1.68 Million | 1.54 Million | 2.71 Million | 809.55 Thousand | 521.18 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 17.74 Million | 4.31 Million | 12.4 Million | 9.23 Million | 1.8 Million | 731.19 Thousand |
Operating Income | -17.74 Million | -4.08 Million | -12.35 Million | -10.2 Million | -2.01 Million | -794.1 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 214.17 Thousand | 49.13 Thousand | -976.07 Thousand | -209.92 Thousand | 499.99 Thousand |
Earnings before Tax | -19.93 Million | -4.53 Million | -12.45 Million | -8.25 Million | -1.59 Million | -663.61 Thousand |
Net Income | -19.93 Million | -4.53 Million | -12.45 Million | -8.25 Million | -1.59 Million | -1.16 Million |
Earnings Per Share Basic | -0.12 | -0.08 | -0.32 | -0.30 | -0.08 | -0.06 |
Earnings Per Share Diluted | -0.12 | -0.08 | -0.32 | -0.30 | -0.08 | -0.06 |
Weighted Average Shares Outstanding | 166.9 Million | 54.77 Million | 39.14 Million | 27.09 Million | 20 Million | 20 Million |
Weighted Average Shares Outstanding (Diluted) | 166.9 Million | 54.77 Million | 39.14 Million | 27.09 Million | 20 Million | 20 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -17.76 Million | -3.6 Million | -11.39 Million | -8.9 Million | -1.59 Million | -657.91 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 44.09 Thousand | -10.61 Thousand | 186.69 Thousand | 110.89 Thousand | 38.98 Thousand | 38.98 Thousand |
Gross Profit | -44.09 Thousand | 10.61 Thousand | -186.69 Thousand | -110.89 Thousand | -38.98 Thousand | -38.98 Thousand |
Operating Expenses | 3.13 Million | 4.45 Million | 19.36 Million | 4.74 Million | 5.47 Million | 4.47 Million |
Selling, General and Administrative Expenses | 3.13 Million | 4.45 Million | - | 4.74 Million | 1.18 Million | 1.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -88.32 Thousand | -265.64 Thousand | - | 123.65 Thousand | -121.19 Thousand | -18.45 Thousand |
Cost and Expenses | 3.18 Million | 4.44 Million | 19.55 Million | 4.85 Million | 5.5 Million | 4.51 Million |
Operating Income | -3.18 Million | -4.44 Million | -19.55 Million | -4.85 Million | -4.97 Million | -4.75 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -3.00 | -2.00 | -3.00 | 528.12 Thousand | -247.21 Thousand |
Earnings before Tax | -3.17 Million | -5.03 Million | -19.93 Million | -4.59 Million | -6.03 Million | -4.26 Million |
Net Income | -3.17 Million | -5.03 Million | -19.93 Million | -4.59 Million | -6.03 Million | -4.26 Million |
Earnings Per Share Basic | -0.02 | -0.03 | - | -0.03 | -0.04 | -0.03 |
Earnings Per Share Diluted | -0.02 | -0.03 | - | -0.03 | -0.04 | -0.03 |
Weighted Average Shares Outstanding | 186.56 Million | 184.29 Million | 166.9 Million | 171.09 Million | 166.69 Million | 147.77 Million |
Weighted Average Shares Outstanding (Diluted) | 186.56 Million | 184.29 Million | 166.9 Million | 171.09 Million | 166.69 Million | 147.77 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.13 Million | -4.45 Million | - | -4.74 Million | -4.93 Million | -4.71 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
NPNYY
ZUARI
688019
FLY
3918
6640