TWD 745.0
(-1.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.18 Billion | 1.48 Billion | 1.48 Billion | 877.33 Million | 758 Million |
Cost of Revenue | 776.44 Million | 886.29 Million | 978.55 Million | 616.4 Million | 477.05 Million |
Gross Profit | 411.4 Million | 596.36 Million | 503.76 Million | 260.92 Million | 280.94 Million |
Operating Expenses | 292.57 Million | 349.43 Million | 311.36 Million | 245.14 Million | 175.49 Million |
Selling, General and Administrative Expenses | 173.25 Million | 241.4 Million | 196.26 Million | 152.53 Million | 114.98 Million |
Research and Development Expenses | 119.32 Million | 108.02 Million | 115.1 Million | 92.6 Million | 60.51 Million |
Other Expenses | - | 56.02 Million | 39.25 Million | 76.04 Million | - |
Cost and Expenses | 1.06 Billion | 1.23 Billion | 1.28 Billion | 861.54 Million | 652.55 Million |
Operating Income | 118.83 Million | 309.87 Million | 240.13 Million | 97.53 Million | 105.45 Million |
Interest Expense | 17.31 Million | 10.24 Million | 8.6 Million | 7.53 Million | 5.3 Million |
Income Tax Expense | 17.17 Million | 69.05 Million | 43.22 Million | 23.18 Million | 21.44 Million |
Earnings before Tax | 118.35 Million | 298.74 Million | 200.12 Million | 58.45 Million | 106.87 Million |
Net Income | 100.85 Million | 229.72 Million | 157.5 Million | 44.52 Million | 85.42 Million |
Earnings Per Share Basic | 3.57 | 8.33 | 5.84 | 1.57 | 2.97 |
Earnings Per Share Diluted | 3.54 | 8.15 | 5.78 | 1.57 | 2.97 |
Weighted Average Shares Outstanding | 28.27 Million | 27.56 Million | 26.96 Million | 28.27 Million | 28.76 Million |
Weighted Average Shares Outstanding (Diluted) | 28.47 Million | 28.17 Million | 27.22 Million | 28.37 Million | 28.78 Million |
Gross Margin | 0.35 | 0.40 | 0.34 | 0.30 | 0.37 |
EBIT Margin | 0.14 | 0.23 | 0.18 | 0.14 | 0.16 |
Profit Margin | 0.08 | 0.15 | 0.11 | 0.05 | 0.11 |
EBITDA | 167.17 Million | 340.15 Million | 270.74 Million | 126.78 Million | 118.67 Million |
Earnings Before Tax Margin | 0.10 | 0.21 | 0.16 | 0.11 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 474.04 Million | 423.06 Million | 695.31 Million | 466.32 Million | 1.18 Billion | 238.21 Million |
Cost of Revenue | 294.47 Million | 256.69 Million | 433.76 Million | 282.77 Million | 776.44 Million | 184.15 Million |
Gross Profit | 179.56 Million | 166.37 Million | 261.55 Million | 183.54 Million | 411.4 Million | 54.06 Million |
Operating Expenses | 101.18 Million | 99.56 Million | 138.12 Million | 95.41 Million | 305.03 Million | 59.03 Million |
Selling, General and Administrative Expenses | - | 66.41 Million | 95.69 Million | 65.85 Million | - | 37.63 Million |
Research and Development Expenses | - | 33.14 Million | 42.43 Million | 29.55 Million | - | 21.4 Million |
Other Expenses | -101.18 Million | 12.91 Million | 33.51 Million | -28.88 Million | 1.8 Million | 15.25 Million |
Cost and Expenses | 395.66 Million | 356.25 Million | 571.88 Million | 378.19 Million | 1.08 Billion | 243.18 Million |
Operating Income | 78.37 Million | 87.75 Million | 164.91 Million | 66.74 Million | 123.2 Million | 12.33 Million |
Interest Expense | - | 3.18 Million | 4.8 Million | 4.73 Million | 17.31 Million | 4.59 Million |
Income Tax Expense | 16.34 Million | 17.63 Million | 36.07 Million | 13.07 Million | 17.17 Million | -2.73 Million |
Earnings before Tax | 73.18 Million | 81.33 Million | 174.98 Million | 66.72 Million | 118.35 Million | 2.61 Million |
Net Income | 56.84 Million | 64.29 Million | 139.36 Million | 54.36 Million | 100.85 Million | 3.08 Million |
Earnings Per Share Basic | 2.03 | 2.27 | 4.93 | 1.92 | - | 0.11 |
Earnings Per Share Diluted | 2.03 | 2.18 | 4.78 | 1.92 | - | 0.11 |
Weighted Average Shares Outstanding | 28.03 Million | 28.32 Million | 28.27 Million | 28.27 Million | 28.27 Million | 28.04 Million |
Weighted Average Shares Outstanding (Diluted) | 28.03 Million | 29.49 Million | 28.27 Million | 28.37 Million | 28.47 Million | 28.04 Million |
Gross Margin | 0.38 | 0.39 | 0.38 | 0.39 | 0.35 | 0.23 |
EBIT Margin | 0.17 | 0.23 | 0.25 | 0.16 | - | 0.09 |
Profit Margin | 0.12 | 0.15 | 0.20 | 0.12 | 0.08 | 0.01 |
EBITDA | 78.37 Million | 96.67 Million | 173.47 Million | 75.1 Million | - | 20.42 Million |
Earnings Before Tax Margin | 0.17 | 0.21 | 0.24 | 0.14 | 0.10 | 0.05 |
HSTR
NPNYY
ZUARI
2445
FLY
3918