Smart Eye AB (publ) (SEYE.ST)
SEK 61.6
(3.36%)
SEK 61.6
(3.36%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 302.23 Million | 219.53 Million | 109.67 Million | 65.09 Million | 80.68 Million | 68.75 Million |
| Cost of Revenue | 35.13 Million | 27.04 Million | 12.42 Million | 7.57 Million | 81.99 Million | 43.41 Million |
| Gross Profit | 267.09 Million | 192.49 Million | 97.25 Million | 57.51 Million | -1.31 Million | 25.34 Million |
| Operating Expenses | 550 Million | 535.53 Million | 228.15 Million | 134.68 Million | 104.4 Million | 81.33 Million |
| Selling, General and Administrative Expenses | 321.74 Million | 304.75 Million | 138.83 Million | 95.83 Million | 85.68 Million | 69.95 Million |
| Research and Development Expenses | 273.67 Million | 283.63 Million | 125.73 Million | 67.15 Million | 16.64 Million | 12.2 Million |
| Other Expenses | -45.41 Million | - | - | - | - | - |
| Cost and Expenses | 585.13 Million | 562.57 Million | 240.58 Million | 142.25 Million | 186.4 Million | 124.75 Million |
| Operating Income | -282.9 Million | -343.03 Million | -130.9 Million | -77.15 Million | -105.72 Million | -55.99 Million |
| Interest Expense | - | 1.04 Million | 290 Thousand | 256 Thousand | 663 Thousand | 371 Thousand |
| Income Tax Expense | -207.7 Million | 3.76 Million | 1.51 Million | 152 Thousand | 93 Thousand | 56 Thousand |
| Earnings before Tax | -283.24 Million | -344.05 Million | -131.19 Million | -77.4 Million | -106.26 Million | -56.34 Million |
| Net Income | -75.54 Million | -340.28 Million | -132.71 Million | -77.55 Million | -106.36 Million | -56.4 Million |
| Earnings Per Share Basic | -2.15 | -12.98 | -5.99 | -4.66 | -7.03 | -4.29 |
| Earnings Per Share Diluted | -2.15 | -12.98 | -5.99 | -4.66 | -7.03 | -4.29 |
| Weighted Average Shares Outstanding | 35.13 Million | 26.21 Million | 22.14 Million | 16.63 Million | 15.11 Million | 13.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.19 Million | 26.21 Million | 22.14 Million | 16.63 Million | 15.11 Million | 13.14 Million |
| Gross Margin | 0.88 | 0.88 | 0.89 | 0.88 | -0.02 | 0.37 |
| EBIT Margin | -0.54 | -1.03 | -0.86 | -1.15 | -1.28 | -0.79 |
| Profit Margin | -0.25 | -1.55 | -1.21 | -1.19 | -1.32 | -0.82 |
| EBITDA | -163.3 Million | -193.79 Million | -71.71 Million | -55.58 Million | -86.88 Million | -42.23 Million |
| Earnings Before Tax Margin | -0.94 | -1.56 | -1.19 | -1.19 | -1.31 | -0.81 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 89.6 Million | 86.1 Million | 91.33 Million | 302.23 Million | 77.73 Million | 68.83 Million |
| Cost of Revenue | 49.52 Million | 47.3 Million | 11.14 Million | 35.13 Million | 7.56 Million | 6.77 Million |
| Gross Profit | 40.07 Million | 38.79 Million | 80.18 Million | 267.09 Million | 70.17 Million | 62.06 Million |
| Operating Expenses | 104.06 Million | 101.74 Million | 147.32 Million | 550 Million | 133.3 Million | 132.78 Million |
| Selling, General and Administrative Expenses | 43.76 Million | 51.24 Million | 85.73 Million | - | 75.25 Million | 78.62 Million |
| Research and Development Expenses | 60.3 Million | 50.49 Million | 102.22 Million | - | 57.09 Million | 58.19 Million |
| Other Expenses | 178 Thousand | - | - | - | - | - |
| Cost and Expenses | 153.58 Million | 149.04 Million | 158.47 Million | 585.13 Million | 140.86 Million | 139.55 Million |
| Operating Income | -63.98 Million | -62.94 Million | -67.13 Million | -282.9 Million | -63.13 Million | -70.72 Million |
| Interest Expense | 236 Thousand | 281 Thousand | - | - | 145 Thousand | 184 Thousand |
| Income Tax Expense | -9.13 Million | -5.15 Million | 204.26 Million | 207.7 Million | 949 Thousand | 1.59 Million |
| Earnings before Tax | -63.3 Million | -61.63 Million | -67.89 Million | -283.24 Million | -62.71 Million | -70.14 Million |
| Net Income | -54.17 Million | -56.48 Million | 136.37 Million | -75.54 Million | -61.77 Million | -68.55 Million |
| Earnings Per Share Basic | -1.46 | -1.59 | 3.47 | - | -1.76 | -1.96 |
| Earnings Per Share Diluted | -1.46 | -1.59 | 3.75 | - | -1.76 | -1.96 |
| Weighted Average Shares Outstanding | 36.99 Million | 35.58 Million | 39.3 Million | 35.13 Million | 35.09 Million | 34.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.99 Million | 35.58 Million | 36.32 Million | 35.19 Million | 35.19 Million | 34.98 Million |
| Gross Margin | 0.45 | 0.45 | 0.88 | 0.88 | 0.90 | 0.90 |
| EBIT Margin | -0.26 | -0.28 | -0.69 | - | -0.30 | -0.48 |
| Profit Margin | -0.60 | -0.66 | 1.49 | -0.25 | -0.79 | -1.00 |
| EBITDA | -23.05 Million | -24.41 Million | -62.73 Million | - | -23.38 Million | -33.02 Million |
| Earnings Before Tax Margin | -0.71 | -0.73 | -0.74 | -0.94 | -0.81 | -1.03 |
MFI
PTM
ADV
ICL
600985
GPI