CNY 14.1
(-2.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 73.38 Billion | 69.22 Billion | 65.03 Billion | 52.36 Billion | 60.08 Billion | 54.68 Billion |
Cost of Revenue | 60.56 Billion | 53.09 Billion | 52.15 Billion | 42.8 Billion | 50.15 Billion | 43.56 Billion |
Gross Profit | 12.82 Billion | 16.13 Billion | 12.88 Billion | 9.55 Billion | 9.93 Billion | 11.12 Billion |
Operating Expenses | 5.75 Billion | 6.78 Billion | 5.77 Billion | 4.53 Billion | 4.6 Billion | 5.15 Billion |
Selling, General and Administrative Expenses | 3.09 Billion | 762.09 Million | 672.14 Million | 590.97 Million | 762.88 Million | 825.11 Million |
Research and Development Expenses | 1.75 Billion | 1.62 Billion | 1.65 Billion | 1.37 Billion | 1.24 Billion | 1.32 Billion |
Other Expenses | 904.12 Million | 4.4 Billion | 3.44 Billion | 2.57 Billion | 2.59 Billion | -373.22 Million |
Cost and Expenses | 66.31 Billion | 59.87 Billion | 57.92 Billion | 47.34 Billion | 54.75 Billion | 48.71 Billion |
Operating Income | 7.33 Billion | 8.63 Billion | 6.21 Billion | 4.33 Billion | 4.15 Billion | 4.78 Billion |
Interest Expense | 31.92 Million | 358.94 Million | 593.7 Million | 851.97 Million | 1.15 Billion | 1.4 Billion |
Income Tax Expense | 1.1 Billion | 1.11 Billion | 844.62 Million | 619.86 Million | 571.43 Million | 468.95 Million |
Earnings before Tax | 7.05 Billion | 8.25 Billion | 6.04 Billion | 4.28 Billion | 4.18 Billion | 4.41 Billion |
Net Income | 6.22 Billion | 7.01 Billion | 4.9 Billion | 3.46 Billion | 3.62 Billion | 3.54 Billion |
Earnings Per Share Basic | 2.51 | 2.83 | 1.98 | 1.60 | 1.68 | 1.68 |
Earnings Per Share Diluted | 2.35 | 2.67 | 1.98 | 1.44 | 1.68 | 1.68 |
Weighted Average Shares Outstanding | 2.47 Billion | 2.48 Billion | 2.48 Billion | 2.17 Billion | 2.16 Billion | 2.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.64 Billion | 2.62 Billion | 2.48 Billion | 2.4 Billion | 2.16 Billion | 2.11 Billion |
Gross Margin | 0.17 | 0.23 | 0.20 | 0.18 | 0.17 | 0.20 |
EBIT Margin | 0.17 | 0.19 | 0.15 | 0.15 | 0.13 | 0.16 |
Profit Margin | 0.08 | 0.10 | 0.08 | 0.07 | 0.06 | 0.06 |
EBITDA | 12.22 Billion | 13.12 Billion | 9.79 Billion | 7.61 Billion | 7.68 Billion | 8.53 Billion |
Earnings Before Tax Margin | 0.10 | 0.12 | 0.10 | 0.08 | 0.07 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 19.46 Billion | 19.74 Billion | 17.15 Billion | 17.69 Billion | 72.71 Billion | 18.28 Billion |
Cost of Revenue | 16.17 Billion | 16.53 Billion | 14.08 Billion | 15.33 Billion | 60.07 Billion | 14.96 Billion |
Gross Profit | 3.29 Billion | 3.2 Billion | 3.07 Billion | 2.36 Billion | 12.63 Billion | 3.32 Billion |
Operating Expenses | 1.78 Billion | 1.68 Billion | 1.16 Billion | 1 Billion | 5.3 Billion | 1.59 Billion |
Selling, General and Administrative Expenses | 2.54 Billion | 1.06 Billion | 837.42 Million | 795.5 Million | - | 2.73 Billion |
Research and Development Expenses | 678.71 Million | 617.63 Million | 329.22 Million | 150 Million | - | 613.87 Million |
Other Expenses | -1.43 Billion | -7.83 Million | 2.77 Million | -61.31 Million | -178.91 Million | -23.55 Million |
Cost and Expenses | 17.96 Billion | 18.22 Billion | 15.24 Billion | 16.33 Billion | 65.38 Billion | 16.55 Billion |
Operating Income | 1.43 Billion | 1.51 Billion | 1.91 Billion | 1.36 Billion | 7.33 Billion | 1.55 Billion |
Interest Expense | 278.89 Million | - | 130.64 Million | 217.7 Million | 728.97 Million | 185.62 Million |
Income Tax Expense | 214.74 Million | 250.51 Million | 272.04 Million | 287 Million | 1.1 Billion | 178.7 Million |
Earnings before Tax | 1.4 Billion | 1.42 Billion | 1.83 Billion | 1.42 Billion | 7 Billion | 1.53 Billion |
Net Income | 1.2 Billion | 1.34 Billion | 1.58 Billion | 1.16 Billion | 6.22 Billion | 1.47 Billion |
Earnings Per Share Basic | 0.45 | 0.50 | 0.64 | 0.47 | - | 0.59 |
Earnings Per Share Diluted | 0.45 | 0.50 | 0.59 | 0.44 | - | 0.56 |
Weighted Average Shares Outstanding | 2.69 Billion | 2.69 Billion | 2.48 Billion | 2.48 Billion | 2.48 Billion | 2.48 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.69 Billion | 2.69 Billion | 2.69 Billion | 2.65 Billion | 2.64 Billion | 2.62 Billion |
Gross Margin | 0.17 | 0.16 | 0.18 | 0.13 | 0.17 | 0.18 |
EBIT Margin | 0.09 | 0.12 | 0.11 | 0.14 | - | 0.10 |
Profit Margin | 0.06 | 0.07 | 0.09 | 0.07 | 0.09 | 0.08 |
EBITDA | 1.68 Billion | 2.4 Billion | 1.96 Billion | 2.56 Billion | - | 1.76 Billion |
Earnings Before Tax Margin | 0.07 | 0.08 | 0.11 | 0.08 | 0.10 | 0.09 |
GPI
SEYE
MFI
HYFM
SBIN
ICL