AUD 0.65
(-2.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 185.36 Million | 211.09 Million | 256.94 Million | 272.49 Million | 290 Million | 297.77 Million |
Cost of Revenue | 78.62 Million | 8.48 Million | 11.96 Million | 12.76 Million | 15.07 Million | 43.6 Million |
Gross Profit | 106.73 Million | 202.61 Million | 244.97 Million | 259.72 Million | 274.93 Million | 254.17 Million |
Operating Expenses | 21.92 Million | 87.98 Million | 80.11 Million | 56.28 Million | 61.35 Million | 31.27 Million |
Selling, General and Administrative Expenses | 14.43 Million | 14.66 Million | 14.18 Million | 11.66 Million | 11.88 Million | 12.99 Million |
Research and Development Expenses | 7.48 Million | 6.47 Million | 5.55 Million | 5.24 Million | 5.34 Million | 4.98 Million |
Other Expenses | - | -87.98 Million | -80.11 Million | -56.28 Million | -61.35 Million | -65.03 Million |
Cost and Expenses | 100.54 Million | 96.46 Million | 92.07 Million | 69.05 Million | 76.66 Million | 74.87 Million |
Operating Income | - | 114.62 Million | 164.86 Million | 203.43 Million | 213.58 Million | 235.29 Million |
Interest Expense | 433 Thousand | 104 Thousand | 152 Thousand | 197 Thousand | 239 Thousand | - |
Income Tax Expense | 28 Million | 35.9 Million | 45.22 Million | 70.95 Million | 65.15 Million | 64.56 Million |
Earnings before Tax | 73.72 Million | 114.52 Million | 164.71 Million | 203.23 Million | 213.34 Million | 222.89 Million |
Net Income | 45.01 Million | 80.86 Million | 101.49 Million | 163.25 Million | 155.61 Million | 157.65 Million |
Earnings Per Share Basic | 0.08 | 0.14 | 0.18 | 0.28 | 0.27 | 0.27 |
Earnings Per Share Diluted | 0.08 | 0.14 | 0.17 | 0.28 | 0.27 | 0.27 |
Weighted Average Shares Outstanding | 566.27 Million | 573.59 Million | 578.65 Million | 579.54 Million | 581.5 Million | 583.16 Million |
Weighted Average Shares Outstanding (Diluted) | 577.99 Million | 577.77 Million | 582.28 Million | 583.13 Million | 581.52 Million | 583.16 Million |
Gross Margin | 0.58 | 0.96 | 0.95 | 0.95 | 0.95 | 0.85 |
EBIT Margin | 0.42 | 0.56 | 0.65 | 0.76 | 0.75 | 0.79 |
Profit Margin | 0.24 | 0.38 | 0.40 | 0.60 | 0.54 | 0.53 |
EBITDA | 77.27 Million | 117.35 Million | 167.68 Million | 206.63 Million | 217.37 Million | 232.28 Million |
Earnings Before Tax Margin | - | 0.54 | 0.64 | 0.75 | 0.74 | 0.79 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 185.61 Million | 87.69 Million | 97.91 Million | 108.73 Million | 211.09 Million | 102.35 Million |
Cost of Revenue | 9.19 Million | 4.56 Million | 4.62 Million | 3.96 Million | 8.48 Million | 4.52 Million |
Gross Profit | 176.41 Million | 83.13 Million | 93.28 Million | 104.77 Million | 202.61 Million | 97.83 Million |
Operating Expenses | -102.26 Million | 1.64 Million | 25.16 Million | 7.79 Million | 87.98 Million | 22.98 Million |
Selling, General and Administrative Expenses | - | 1.64 Million | 1.47 Million | 1.37 Million | - | 1.35 Million |
Research and Development Expenses | - | 3.52 Million | 3.95 Million | 3.43 Million | - | 3.04 Million |
Other Expenses | -102.26 Million | 0.29 | 0.49 | 0.54 | -87.98 Million | 0.54 |
Cost and Expenses | 111.45 Million | 27.81 Million | 49.45 Million | 60.41 Million | 96.46 Million | 56.94 Million |
Operating Income | 74.15 Million | 9.3 Million | 35.63 Million | 43.29 Million | 114.62 Million | 37.55 Million |
Interest Expense | 433 Thousand | - | 95 Thousand | 45 Thousand | 104 Thousand | 59 Thousand |
Income Tax Expense | 28 Million | 0.02 | 0.06 | 0.08 | 35.9 Million | 0.06 |
Earnings before Tax | 73.72 Million | 0.02 | 0.06 | 0.08 | 114.52 Million | 0.07 |
Net Income | 45.13 Million | 560.45 Million | 567.21 Million | 573.72 Million | 80.86 Million | 573.44 Million |
Earnings Per Share Basic | - | 0.99 | 0.97 | 1.00 | - | 0.98 |
Earnings Per Share Diluted | - | 0.97 | 0.97 | 1.00 | - | 0.98 |
Weighted Average Shares Outstanding | 566.27 Million | 566.27 Million | 582.43 Million | 574.07 Million | 573.59 Million | 584.11 Million |
Weighted Average Shares Outstanding (Diluted) | 577.99 Million | 577.99 Million | 582.53 Million | 573.73 Million | 577.77 Million | 584.17 Million |
Gross Margin | 0.95 | 0.95 | 0.95 | 0.96 | 0.96 | 0.96 |
EBIT Margin | - | 0.14 | 0.16 | 0.18 | - | 0.16 |
Profit Margin | 0.24 | 6.39 | 5.79 | 5.28 | 0.38 | 5.60 |
EBITDA | - | 11.99 Million | 16.01 Million | 19.41 Million | - | 16.49 Million |
Earnings Before Tax Margin | 0.40 | 0.11 | 0.36 | 0.40 | 0.54 | 0.37 |
ADV
MN
AGIL
GPI
SEYE
MFI