AUD 0.13
(-3.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | 1250.00 | 200.57 Thousand | 18.31 Thousand | - |
Cost of Revenue | 72.99 Thousand | 109.47 Thousand | 106.56 Thousand | 29.71 Thousand | 12.61 Thousand | 6385.00 |
Gross Profit | -72.99 Thousand | -109.47 Thousand | -105.31 Thousand | 170.86 Thousand | 5698.00 | -6385.00 |
Operating Expenses | 1.97 Million | 2.4 Million | 1.76 Million | 1.34 Million | 975.1 Thousand | 1.24 Million |
Selling, General and Administrative Expenses | 1.97 Million | 2.4 Million | 1.76 Million | 1.34 Million | 975.1 Thousand | 1.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1720.00 | 18.1 Million | 1250.00 | 136.78 Thousand | -9289.00 | 22.13 Thousand |
Cost and Expenses | 2.04 Million | 2.51 Million | 1.87 Million | 1.37 Million | 987.72 Thousand | 1.24 Million |
Operating Income | -2.04 Million | -2.51 Million | -1.87 Million | -1.37 Million | -987.72 Thousand | -1.24 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -8.14 Million | 37.86 Thousand | 1.00 | 4.00 | 1.00 | 5.00 |
Earnings before Tax | -10.19 Million | 15.78 Million | 2.86 Million | -1.23 Million | -978.69 Thousand | -1.18 Million |
Net Income | -10.19 Million | 15.74 Million | 2.86 Million | -1.23 Million | -978.69 Thousand | -1.18 Million |
Earnings Per Share Basic | -0.16 | 0.25 | 0.05 | -0.03 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.16 | 0.25 | 0.05 | -0.03 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 62.51 Million | 62.52 Million | 54.41 Million | 48.93 Million | 40.5 Million | 39.01 Million |
Weighted Average Shares Outstanding (Diluted) | 62.51 Million | 62.52 Million | 54.41 Million | 48.93 Million | 40.5 Million | 39.01 Million |
Gross Margin | - | - | -84.26 | 0.85 | 0.31 | - |
EBIT Margin | - | - | -1413.02 | -6.69 | -53.23 | - |
Profit Margin | - | - | 2292.99 | -6.15 | -53.43 | - |
EBITDA | -10.12 Million | 15.89 Million | -1.83 Million | -1.2 Million | -966.07 Thousand | -1.17 Million |
Earnings Before Tax Margin | - | - | -1498.27 | -6.84 | -53.92 | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | -60.6 Thousand | - | 60.6 Thousand | 1250.00 |
Cost of Revenue | - | - | - | 109.47 Thousand | - | 106.56 Thousand |
Gross Profit | - | - | -60.6 Thousand | -109.47 Thousand | 60.6 Thousand | -105.31 Thousand |
Operating Expenses | 824.74 Thousand | 7.15 Million | 979.77 Thousand | 2.4 Million | 1.52 Million | 1.76 Million |
Selling, General and Administrative Expenses | 824.73 Thousand | 1.22 Million | 932.67 Thousand | - | 1.58 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.00 | 1730.00 | -47.1 Thousand | 18.1 Million | 60.61 Thousand | 1250.00 |
Cost and Expenses | 824.74 Thousand | 7.15 Million | 979.77 Thousand | 2.51 Million | 1.52 Million | 1.87 Million |
Operating Income | -824.74 Thousand | -1.22 Million | -979.77 Thousand | -2.51 Million | -1.52 Million | -1.87 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -1727.00 | 7948.00 | 37.86 Thousand | 29.91 Thousand | 1.00 |
Earnings before Tax | -3.24 Million | -6.95 Million | 560.13 Thousand | 15.78 Million | 15.22 Million | 2.86 Million |
Net Income | -3.24 Million | -6.95 Million | 552.18 Thousand | 15.74 Million | 15.19 Million | 2.86 Million |
Earnings Per Share Basic | -0.05 | -0.11 | 0.01 | - | 0.24 | - |
Earnings Per Share Diluted | -0.05 | -0.11 | 0.01 | - | 0.24 | - |
Weighted Average Shares Outstanding | 62.51 Million | 62.61 Million | 62.51 Million | 62.52 Million | 62.51 Million | 54.41 Million |
Weighted Average Shares Outstanding (Diluted) | 62.51 Million | 62.61 Million | 62.51 Million | 62.52 Million | 64.25 Million | 54.41 Million |
Gross Margin | - | - | 1.00 | - | 1.00 | -84.26 |
EBIT Margin | - | - | 16.21 | - | -25.61 | - |
Profit Margin | - | - | -9.11 | - | 250.75 | 2292.99 |
EBITDA | -3.24 Million | -1.2 Million | -982.27 Thousand | - | -1.55 Million | - |
Earnings Before Tax Margin | - | - | 16.17 | - | -25.15 | -1498.27 |
MN
AGIL
603259
SEYE
MFI
PTM