PION Group AB (publ) (PION-B.ST)
SEK 6.02
(-0.33%)
SEK 6.02
(-0.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.02 Billion | 2.08 Billion | 1.9 Billion | 1.46 Billion | 1.67 Billion | 1.94 Billion |
| Cost of Revenue | 1.93 Billion | 2.01 Billion | 1.74 Billion | 1.44 Billion | 1.41 Billion | 1.81 Billion |
| Gross Profit | 83.28 Million | 73.92 Million | 154.82 Million | 15.76 Million | 263.65 Million | 128.98 Million |
| Operating Expenses | 99.06 Million | 2.01 Billion | 1.81 Billion | 1.44 Billion | 1.64 Billion | 1.92 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 99.06 Million | 2.01 Billion | 1.81 Billion | 1.44 Billion | 1.64 Billion | 1.92 Billion |
| Cost and Expenses | 2.03 Billion | 2.01 Billion | 1.81 Billion | 1.44 Billion | 1.64 Billion | 1.92 Billion |
| Operating Income | -15.77 Million | 73.92 Million | 101.35 Million | 15.76 Million | 29.57 Million | 16.84 Million |
| Interest Expense | 1.77 Million | 1.11 Million | 1.11 Million | 1.43 Million | 1.43 Million | 444 Thousand |
| Income Tax Expense | -2.36 Million | 16.69 Million | 21.02 Million | 5.51 Million | 5.24 Million | 4.76 Million |
| Earnings before Tax | -16.76 Million | 76.16 Million | 101.54 Million | 12.49 Million | 28.9 Million | 17.32 Million |
| Net Income | -14.41 Million | 60.9 Million | 80.61 Million | 7.08 Million | 23.7 Million | 11.38 Million |
| Earnings Per Share Basic | -0.30 | 1.29 | 1.73 | 0.15 | 0.51 | 0.24 |
| Earnings Per Share Diluted | -0.30 | 1.29 | 1.73 | 0.15 | 0.51 | 0.24 |
| Weighted Average Shares Outstanding | 48.05 Million | 47.09 Million | 46.63 Million | 46.63 Million | 46.63 Million | 46.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.16 Million | 47.09 Million | 46.63 Million | 46.63 Million | 46.63 Million | 46.63 Million |
| Gross Margin | 0.04 | 0.04 | 0.08 | 0.01 | 0.16 | 0.07 |
| EBIT Margin | 0.01 | 0.05 | 0.06 | 0.03 | 0.04 | 0.01 |
| Profit Margin | -0.01 | 0.03 | 0.04 | 0.00 | 0.01 | 0.01 |
| EBITDA | 23.55 Million | 103.3 Million | 124.15 Million | 40.26 Million | 62.11 Million | 20.41 Million |
| Earnings Before Tax Margin | -0.01 | 0.04 | 0.05 | 0.01 | 0.02 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 423.6 Million | 428.7 Million | 484.3 Million | 2.02 Billion | 476.7 Million | 527.5 Million |
| Cost of Revenue | 448.5 Million | 404.6 Million | 487.4 Million | 2.03 Billion | 445.1 Million | 512.7 Million |
| Gross Profit | -24.9 Million | 24.1 Million | -3.1 Million | -15.7 Million | 31.6 Million | 14.8 Million |
| Operating Expenses | 25.2 Million | 429.5 Million | 24.46 Million | 99.06 Million | 21.1 Million | 25.5 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 25.3 Million | - | - | - | - | - |
| Cost and Expenses | 448.5 Million | 429.5 Million | 487.4 Million | 2.03 Billion | 466.2 Million | 538.2 Million |
| Operating Income | -24.9 Million | -700 Thousand | -3.1 Million | -15.7 Million | 10.6 Million | -10.7 Million |
| Interest Expense | 300 Thousand | 500 Thousand | -545 Thousand | 1.55 Million | 500 Thousand | 200 Thousand |
| Income Tax Expense | -4.5 Million | 300 Thousand | -1.1 Million | -2.4 Million | 2.4 Million | -1.8 Million |
| Earnings before Tax | -24.5 Million | -200 Thousand | -4.2 Million | -16.8 Million | 10.7 Million | -9.7 Million |
| Net Income | -19.9 Million | -600 Thousand | -4 Million | -14.4 Million | 8.2 Million | -7.3 Million |
| Earnings Per Share Basic | -0.41 | -0.01 | -0.08 | - | 0.17 | -0.15 |
| Earnings Per Share Diluted | -0.41 | -0.01 | -0.08 | - | 0.17 | -0.15 |
| Weighted Average Shares Outstanding | 48.17 Million | 48.17 Million | 48 Million | 48.17 Million | 48.17 Million | 48.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.17 Million | 48.17 Million | 48 Million | 48.17 Million | 48.17 Million | 48.16 Million |
| Gross Margin | -0.06 | 0.06 | -0.01 | -0.01 | 0.07 | 0.03 |
| EBIT Margin | -0.04 | 0.02 | 0.01 | - | 0.04 | 0.00 |
| Profit Margin | -0.05 | -0.00 | -0.01 | -0.01 | 0.02 | -0.01 |
| EBITDA | -15.3 Million | 10.4 Million | 6.6 Million | - | 21 Million | 400 Thousand |
| Earnings Before Tax Margin | -0.06 | -0.00 | -0.01 | -0.01 | 0.02 | -0.02 |
XSHLF
000070
ENTG
XYF
PIIND
HIT