USD 71.94
(-16.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.52 Billion | 3.28 Billion | 2.29 Billion | 1.85 Billion | 1.59 Billion | 1.55 Billion |
Cost of Revenue | 2.02 Billion | 1.88 Billion | 1.23 Billion | 1 Billion | 879.41 Million | 830.66 Million |
Gross Profit | 1.49 Billion | 1.39 Billion | 1.05 Billion | 849.72 Million | 711.65 Million | 719.83 Million |
Operating Expenses | 998.44 Million | 916.43 Million | 507.89 Million | 454.27 Million | 472.37 Million | 427.14 Million |
Selling, General and Administrative Expenses | 576.19 Million | 543.48 Million | 292.4 Million | 265.12 Million | 284.8 Million | 246.53 Million |
Research and Development Expenses | 277.31 Million | 228.99 Million | 167.63 Million | 136.05 Million | 121.14 Million | 118.45 Million |
Other Expenses | - | 143.95 Million | 47.85 Million | 53.09 Million | 66.42 Million | -8 Million |
Cost and Expenses | 3.02 Billion | 2.8 Billion | 1.74 Billion | 1.46 Billion | 1.35 Billion | 1.25 Billion |
Operating Income | 499.15 Million | 479.98 Million | 551.76 Million | 395.44 Million | 360.35 Million | 292.68 Million |
Interest Expense | 312.37 Million | 208.97 Million | 40.99 Million | 47.81 Million | 42.31 Million | 30.25 Million |
Income Tax Expense | -8.41 Million | 38.16 Million | 69.95 Million | 59.31 Million | 63.18 Million | 13.67 Million |
Earnings before Tax | 172.67 Million | 247.08 Million | 479.07 Million | 354.28 Million | 318.04 Million | 254.43 Million |
Net Income | 180.66 Million | 208.92 Million | 409.12 Million | 294.96 Million | 254.86 Million | 240.75 Million |
Earnings Per Share Basic | 1.21 | 1.47 | 3.02 | 2.19 | 1.89 | 1.71 |
Earnings Per Share Diluted | 1.20 | 1.46 | 3.00 | 2.16 | 1.87 | 1.69 |
Weighted Average Shares Outstanding | 149.9 Million | 142.29 Million | 135.41 Million | 134.83 Million | 135.13 Million | 141.02 Million |
Weighted Average Shares Outstanding (Diluted) | 150.94 Million | 143.14 Million | 136.57 Million | 136.26 Million | 136.56 Million | 142.61 Million |
Gross Margin | 0.42 | 0.43 | 0.46 | 0.46 | 0.45 | 0.46 |
EBIT Margin | 0.26 | 0.22 | 0.29 | 0.29 | 0.32 | 0.27 |
Profit Margin | 0.05 | 0.06 | 0.18 | 0.16 | 0.16 | 0.16 |
EBITDA | 909.42 Million | 739.07 Million | 658.48 Million | 539.4 Million | 506.41 Million | 415.79 Million |
Earnings Before Tax Margin | 0.14 | 0.15 | 0.24 | 0.21 | 0.23 | 0.19 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 807.69 Million | 812.65 Million | 771.02 Million | 812.29 Million | 3.52 Billion | 888.23 Million |
Cost of Revenue | 435.86 Million | 484.34 Million | 469.36 Million | 467.61 Million | 2.02 Billion | 521.16 Million |
Gross Profit | 371.82 Million | 328.3 Million | 301.66 Million | 344.68 Million | 1.49 Billion | 367.07 Million |
Operating Expenses | 189.35 Million | 197.47 Million | 184.06 Million | 208.94 Million | 1.01 Billion | 182.86 Million |
Selling, General and Administrative Expenses | 108.45 Million | 115.59 Million | 112.19 Million | 90.39 Million | - | 116.05 Million |
Research and Development Expenses | 80.9 Million | 81.88 Million | 71.87 Million | 67.56 Million | - | 66.81 Million |
Other Expenses | - | 472 Thousand | -1.09 Million | -551 Thousand | -629 Thousand | -10.24 Million |
Cost and Expenses | 625.22 Million | 681.82 Million | 653.43 Million | 676.55 Million | 3.04 Billion | 704.02 Million |
Operating Income | 136.24 Million | 130.83 Million | 117.59 Million | 101.01 Million | 499.15 Million | 117.06 Million |
Interest Expense | 51.66 Million | 53.68 Million | 57.37 Million | 67.5 Million | 312.37 Million | 77.82 Million |
Income Tax Expense | 8.19 Million | 6.68 Million | 3.45 Million | -11.26 Million | -8.41 Million | -2.12 Million |
Earnings before Tax | 86.03 Million | 74.6 Million | 48.92 Million | 26.85 Million | 172.67 Million | 31.22 Million |
Net Income | 77.58 Million | 67.69 Million | 45.26 Million | 37.97 Million | 180.66 Million | 33.21 Million |
Earnings Per Share Basic | 0.51 | 0.45 | 0.30 | 0.25 | - | 0.22 |
Earnings Per Share Diluted | 0.51 | 0.45 | 0.30 | 0.25 | - | 0.22 |
Weighted Average Shares Outstanding | 151.19 Million | 150.8 Million | 150.54 Million | 150.22 Million | 149.9 Million | 150.12 Million |
Weighted Average Shares Outstanding (Diluted) | 151.92 Million | 151.81 Million | 151.71 Million | 151.33 Million | 150.94 Million | 151.22 Million |
Gross Margin | 0.46 | 0.40 | 0.39 | 0.42 | 0.42 | 0.41 |
EBIT Margin | 0.17 | 0.28 | 0.28 | 0.29 | - | 0.13 |
Profit Margin | 0.10 | 0.08 | 0.06 | 0.05 | 0.05 | 0.04 |
EBITDA | 136.24 Million | 225.75 Million | 213.09 Million | 234.12 Million | - | 117.06 Million |
Earnings Before Tax Margin | 0.17 | 0.16 | 0.15 | 0.12 | 0.14 | 0.13 |
KIGRY
BLCO
SPFY
PION-B
XSHLF
000070