CAD 0.03
(-14.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 525.00 | 1173.00 | 1559.00 | 4258.00 | 4872.00 | 3589.00 |
Cost of Revenue | 36 Thousand | 36 Thousand | 36 Thousand | 200.23 Thousand | 846.94 Thousand | 413.5 Thousand |
Gross Profit | -35.47 Thousand | -34.82 Thousand | -34.44 Thousand | -195.97 Thousand | -842.06 Thousand | -409.91 Thousand |
Operating Expenses | 22.67 Thousand | 130.6 Thousand | 108.02 Thousand | 546.01 Thousand | 2.14 Million | 849.57 Thousand |
Selling, General and Administrative Expenses | 22.67 Thousand | 130.6 Thousand | 108.02 Thousand | 503.29 Thousand | 2.13 Million | 327.64 Thousand |
Research and Development Expenses | - | - | - | - | - | 3605.00 |
Other Expenses | - | - | - | 42.72 Thousand | 2337.00 | 518.32 Thousand |
Cost and Expenses | 58.67 Thousand | 130.6 Thousand | 108.02 Thousand | 546.01 Thousand | 2.14 Million | 849.57 Thousand |
Operating Income | -58.14 Thousand | -129.43 Thousand | -106.46 Thousand | -541.75 Thousand | -2.13 Million | -845.98 Thousand |
Interest Expense | - | - | - | 4576.00 | 16.5 Thousand | 30.36 Thousand |
Income Tax Expense | - | -97.4 Thousand | -166.74 Thousand | 4576.00 | 16.5 Thousand | -147 Thousand |
Earnings before Tax | -83.79 Thousand | -129.43 Thousand | -106.46 Thousand | -665.75 Thousand | -2.15 Million | -876.34 Thousand |
Net Income | -83.79 Thousand | -129.43 Thousand | -106.46 Thousand | -670.33 Thousand | -2.17 Million | -876.34 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | -0.05 | -0.05 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | -0.05 | -0.05 |
Weighted Average Shares Outstanding | 45.45 Million | 45.45 Million | 45.45 Million | 45.45 Million | 44.24 Million | 17.52 Million |
Weighted Average Shares Outstanding (Diluted) | 45.45 Million | 45.45 Million | 45.45 Million | 45.45 Million | 44.24 Million | 17.89 Million |
Gross Margin | -67.57 | -29.69 | -22.09 | -46.02 | -172.84 | -114.21 |
EBIT Margin | -159.61 | -110.34 | -68.29 | -88.07 | -438.21 | -231.78 |
Profit Margin | -159.62 | -110.34 | -68.29 | -157.43 | -445.46 | -244.18 |
EBITDA | -83.79 Thousand | -129.43 Thousand | -106.46 Thousand | -618.45 Thousand | -2.13 Million | -831.84 Thousand |
Earnings Before Tax Margin | -110.75 | -110.34 | -68.29 | -127.23 | -438.69 | -235.72 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 517.00 | 8.00 | 300.00 | 140.00 |
Cost of Revenue | 9000.00 | 9000.00 | 36 Thousand | 9000.00 | 9000.00 | 9000.00 |
Gross Profit | -9000.00 | -9000.00 | -35.48 Thousand | -8992.00 | -8700.00 | -8860.00 |
Operating Expenses | 16.76 Thousand | 11.95 Thousand | 84.32 Thousand | 27.33 Thousand | 15.25 Thousand | 15.86 Thousand |
Selling, General and Administrative Expenses | 16.76 Thousand | 11.95 Thousand | - | 27.33 Thousand | 10.22 Thousand | 10.08 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5993.00 | - | - | - | - | - |
Cost and Expenses | 16.76 Thousand | 11.95 Thousand | 84.32 Thousand | 27.33 Thousand | 15.25 Thousand | 15.86 Thousand |
Operating Income | -16.77 Thousand | -11.95 Thousand | -83.81 Thousand | -27.34 Thousand | -14.95 Thousand | -15.72 Thousand |
Interest Expense | 951.00 | 230.00 | - | - | - | - |
Income Tax Expense | -10.77 Thousand | -43.27 Thousand | -25.65 Thousand | -7103.00 | -9920.00 | -9948.00 |
Earnings before Tax | -17.71 Thousand | -12.18 Thousand | -83.79 Thousand | -27.32 Thousand | -14.95 Thousand | -15.72 Thousand |
Net Income | -17.71 Thousand | -12.18 Thousand | -83.79 Thousand | -27.32 Thousand | -14.95 Thousand | -15.72 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 45.45 Million | 45.45 Million | 45.45 Million | 45.45 Million | 45.45 Million | 45.45 Million |
Weighted Average Shares Outstanding (Diluted) | 45.45 Million | 45.45 Million | 45.45 Million | 45.45 Million | 45.45 Million | 45.45 Million |
Gross Margin | - | - | -68.63 | -1124.00 | -29.00 | -63.29 |
EBIT Margin | - | - | - | -3417.50 | -49.85 | -112.35 |
Profit Margin | - | - | -162.09 | -3416.12 | -49.85 | -112.35 |
EBITDA | -16.77 Thousand | -11.95 Thousand | - | -27.34 Thousand | -14.95 Thousand | -15.72 Thousand |
Earnings Before Tax Margin | - | - | -162.11 | -3417.50 | -49.85 | -112.35 |
002564
TPX
SCC
ENTG
KIGRY
BLCO