XS Financial Inc. (XSHLF)
USD 0.03
(-3.94%)
USD 0.03
(-3.94%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 11.88 Million | 7.56 Million | 3.15 Million | 676.46 Thousand | 2.28 Million | - |
| Cost of Revenue | 15.73 Thousand | 6.91 Million | 2.65 Million | 521.5 Thousand | 2.61 Million | - |
| Gross Profit | 11.87 Million | 655.94 Thousand | 504.25 Thousand | 154.95 Thousand | -326.38 Thousand | - |
| Operating Expenses | 5.92 Million | 3.58 Million | 2.88 Million | 2.62 Million | 4.51 Million | 112.57 Thousand |
| Selling, General and Administrative Expenses | 5.92 Million | 3.56 Million | 2.86 Million | 2.53 Million | 4.51 Million | 150.59 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8220.00 | 48.28 Thousand | 56.01 Thousand | 17.94 Thousand | -1.49 Million | - |
| Cost and Expenses | 5.93 Million | 10.49 Million | 5.53 Million | 2.62 Million | 7.12 Million | 112.57 Thousand |
| Operating Income | 5.95 Million | 1.93 Million | -929.37 Thousand | -1.95 Million | -4.47 Million | -118.17 Thousand |
| Interest Expense | 8.42 Million | 3.88 Million | 2.3 Million | 845.18 Thousand | 2.26 Million | 5602.19 |
| Income Tax Expense | 1.00 | 3.93 Million | 923.3 Thousand | 863.12 Thousand | -383.02 Thousand | -161.14 Thousand |
| Earnings before Tax | -6.62 Million | -6.3 Million | -2.98 Million | -5.05 Million | -7.32 Million | -83.26 Thousand |
| Net Income | -6.62 Million | -6.3 Million | -2.98 Million | -5.05 Million | -6.94 Million | -83.26 Thousand |
| Earnings Per Share Basic | -0.06 | -0.06 | -0.03 | -0.10 | -0.18 | -0.01 |
| Earnings Per Share Diluted | -0.06 | -0.06 | -0.03 | -0.10 | -0.18 | -0.01 |
| Weighted Average Shares Outstanding | 103.88 Million | 103.88 Million | 95.5 Million | 53.14 Million | 37.56 Million | 8.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 103.88 Million | 103.88 Million | 95.5 Million | 53.14 Million | 37.56 Million | 8.09 Million |
| Gross Margin | 1.00 | 0.09 | 0.16 | 0.23 | -0.14 | - |
| EBIT Margin | 0.50 | -0.38 | -0.73 | -2.72 | -1.89 | - |
| Profit Margin | -0.56 | -0.83 | -0.95 | -7.47 | -3.03 | - |
| EBITDA | 5.96 Million | 1.46 Million | -903.84 Thousand | -1.83 Million | -4.31 Million | -118.17 Thousand |
| Earnings Before Tax Margin | 0.50 | 0.26 | -0.29 | -2.89 | -1.95 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.39 Million | 2.67 Million | 2.98 Million | 11.88 Million | 2.93 Million | 2.99 Million |
| Cost of Revenue | 876.82 | 939.78 | 1907.30 | 15.73 Thousand | 682.79 Thousand | 885.2 Thousand |
| Gross Profit | 2.38 Million | 2.67 Million | 2.98 Million | 11.87 Million | 2.25 Million | 2.1 Million |
| Operating Expenses | 1 Million | 908.43 Thousand | 837.24 Thousand | 5.92 Million | 456.46 Thousand | 696.82 Thousand |
| Selling, General and Administrative Expenses | 1 Million | 908.43 Thousand | 837.24 Thousand | - | 452.21 Thousand | 692.3 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.87 Million | - | - | 8220.00 | - | - |
| Cost and Expenses | 1 Million | 909.37 Thousand | 839.14 Thousand | 5.93 Million | 1.13 Million | 1.58 Million |
| Operating Income | 1.38 Million | 1.76 Million | 2.14 Million | 5.95 Million | 1.79 Million | 1.49 Million |
| Interest Expense | 1.7 Million | 1.28 Million | -712.55 Thousand | 8.42 Million | 2.81 Million | 3.26 Million |
| Income Tax Expense | 492.1 Thousand | -1.78 | 1.70 | 1.00 | 2.81 Million | 3.26 Million |
| Earnings before Tax | -492.1 Thousand | 216.37 Thousand | 149.79 Thousand | -6.62 Million | -2.98 Million | -1.67 Million |
| Net Income | -492.1 Thousand | 217.34 Thousand | 145.76 Thousand | -6.62 Million | -2.98 Million | -1.67 Million |
| Earnings Per Share Basic | -0.00 | 0.00 | 0.00 | - | -0.03 | -0.02 |
| Earnings Per Share Diluted | -0.00 | 0.00 | 0.00 | - | -0.03 | -0.02 |
| Weighted Average Shares Outstanding | 103.88 Million | 103.88 Million | 103.88 Million | 103.88 Million | 103.88 Million | 103.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 103.88 Million | 103.88 Million | 103.88 Million | 103.88 Million | 103.88 Million | 103.88 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 0.77 | 0.70 |
| EBIT Margin | 0.58 | 0.66 | 0.72 | - | 0.61 | 0.47 |
| Profit Margin | -0.21 | 0.08 | 0.05 | -0.56 | -1.02 | -0.56 |
| EBITDA | 1.38 Million | 1.76 Million | 2.14 Million | - | 1.8 Million | 1.41 Million |
| Earnings Before Tax Margin | 0.58 | 0.66 | 0.72 | 0.50 | 0.61 | 0.50 |
000070
ENTG
KIGRY
PIIND
HIT
PION-B