SEK 8.5
(0.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 882.26 Million | 928.75 Million | 1.01 Billion | 1.16 Billion | 1.34 Billion | 1.22 Billion |
Cost of Revenue | 162.53 Million | 890.61 Million | 968.79 Million | 1.1 Billion | 1.33 Billion | 1.15 Billion |
Gross Profit | 719.73 Million | 38.14 Million | 44.05 Million | 60.11 Million | 9.16 Million | 73.5 Million |
Operating Expenses | 722.9 Million | 882.9 Million | 955.98 Million | 1.08 Billion | 1.36 Billion | 1.15 Billion |
Selling, General and Administrative Expenses | 722.9 Million | 169.89 Million | 212.57 Million | 255.61 Million | 322.91 Million | 347.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 713 Million | 743.4 Million | 832.71 Million | 1.04 Billion | 805.08 Million |
Cost and Expenses | 885.43 Million | 882.9 Million | 955.98 Million | 1.08 Billion | 1.36 Billion | 1.15 Billion |
Operating Income | -3.16 Million | 38.14 Million | 55.31 Million | 77.26 Million | -16.69 Million | 74.16 Million |
Interest Expense | 11.62 Million | 7.45 Million | 9.62 Million | 12.27 Million | 11.71 Million | 11.74 Million |
Income Tax Expense | -3.3 Million | 6.83 Million | 6.73 Million | 16.78 Million | 3.34 Million | 11.26 Million |
Earnings before Tax | -14.66 Million | 29.21 Million | 26.97 Million | 53.88 Million | -36.86 Million | 68.38 Million |
Net Income | -11.35 Million | 22.38 Million | 20.23 Million | 37.74 Million | -40.2 Million | 56.83 Million |
Earnings Per Share Basic | -0.47 | 0.93 | 0.82 | 1.54 | -1.64 | 2.31 |
Earnings Per Share Diluted | -0.47 | 0.93 | 0.82 | 1.54 | -1.64 | 2.31 |
Weighted Average Shares Outstanding | 24.05 Million | 24.17 Million | 24.55 Million | 24.55 Million | 24.55 Million | 24.55 Million |
Weighted Average Shares Outstanding (Diluted) | 24.05 Million | 24.17 Million | 24.55 Million | 24.55 Million | 24.55 Million | 24.55 Million |
Gross Margin | 0.82 | 0.04 | 0.04 | 0.05 | 0.01 | 0.06 |
EBIT Margin | 0.10 | 0.13 | 0.14 | 0.14 | 0.07 | 0.08 |
Profit Margin | -0.01 | 0.02 | 0.02 | 0.03 | -0.03 | 0.05 |
EBITDA | 89 Million | 117.39 Million | 128.18 Million | 143.22 Million | 71.46 Million | 93.57 Million |
Earnings Before Tax Margin | -0.00 | 0.04 | 0.05 | 0.07 | -0.01 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 144.5 Million | 210.8 Million | 218.3 Million | 882.26 Million | 231 Million | 170.4 Million |
Cost of Revenue | 151.2 Million | 195.1 Million | 37 Million | 885.43 Million | 227.1 Million | 193 Million |
Gross Profit | -6.7 Million | 15.7 Million | 181.3 Million | -3.16 Million | 3.9 Million | -22.6 Million |
Operating Expenses | 151.2 Million | 195.1 Million | 200.1 Million | 877.66 Million | 219.26 Million | 193 Million |
Selling, General and Administrative Expenses | - | 145.5 Million | 149.2 Million | - | 161.36 Million | 128.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 151.2 Million | 13.3 Million | -200.1 Million | - | - | - |
Cost and Expenses | 151.2 Million | 195.1 Million | 200.1 Million | 885.43 Million | 227.1 Million | 193 Million |
Operating Income | -6.4 Million | 15.7 Million | 18.2 Million | -3.16 Million | 3.9 Million | -22.5 Million |
Interest Expense | 2.5 Million | 1.7 Million | - | 10.29 Million | 3.1 Million | 2.9 Million |
Income Tax Expense | -1.9 Million | 2.9 Million | 3.1 Million | -3.3 Million | -800 Thousand | -5.1 Million |
Earnings before Tax | -8.9 Million | 13.9 Million | 15.4 Million | -14.66 Million | 900 Thousand | -25.3 Million |
Net Income | -6.9 Million | 11 Million | 12.3 Million | -11.35 Million | 1.74 Million | -20.2 Million |
Earnings Per Share Basic | -0.29 | 0.46 | 0.51 | - | 0.07 | -0.84 |
Earnings Per Share Diluted | -0.29 | 0.46 | 0.51 | - | 0.07 | -0.84 |
Weighted Average Shares Outstanding | 23.79 Million | 24.05 Million | 24.11 Million | 24.05 Million | 24.05 Million | 24.05 Million |
Weighted Average Shares Outstanding (Diluted) | 23.79 Million | 24.05 Million | 24.11 Million | 24.05 Million | 24.05 Million | 24.05 Million |
Gross Margin | -0.05 | 0.07 | 0.83 | -0.00 | 0.02 | -0.13 |
EBIT Margin | 0.05 | 0.14 | 0.15 | - | 0.10 | 0.06 |
Profit Margin | -0.05 | 0.05 | 0.06 | -0.01 | 0.01 | -0.12 |
EBITDA | 6.9 Million | 28.9 Million | 32.1 Million | - | 23.4 Million | 10.1 Million |
Earnings Before Tax Margin | -0.04 | 0.07 | 0.08 | -0.00 | 0.02 | -0.13 |
002865
BCUR
MSADY
HAR
SYGGF
BML-PG