SEK 8.5
(0.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 941.37 Million | 1.02 Billion | 1.06 Billion | 1.13 Billion | 1.21 Billion | 1.19 Billion |
Total Current Assets | 232.4 Million | 245.59 Million | 268.28 Million | 320.93 Million | 388.63 Million | 503.79 Million |
Cash And Short Term Investments | 1.45 Million | 2.22 Million | 22.98 Million | 43.55 Million | 29.35 Million | 109.46 Million |
Cash and Cash Equivalents | 1.45 Million | 2.22 Million | 22.6 Million | 42.78 Million | 28.77 Million | 108.99 Million |
Short Term Investments | 3 Million | - | 375 Thousand | 771 Thousand | 571 Thousand | 474 Thousand |
Net Receivables | 212.22 Million | 227.33 Million | 227.58 Million | 265.89 Million | 338.17 Million | 364.59 Million |
Inventory | 1.00 | 1.00 | 17.72 Million | - | 1.00 | -364.59 Million |
Other Current Assets | 18.73 Million | 16.03 Million | -1000.00 | 11.49 Million | 21.1 Million | 394.32 Million |
Total Non-Current Assets | 708.96 Million | 776.86 Million | 799.15 Million | 812.53 Million | 831.21 Million | 690.9 Million |
Net PPE | 99.47 Million | 165.24 Million | 182.15 Million | 180.43 Million | 187.45 Million | 62.37 Million |
Good Will And Intangible Assets | 600.02 Million | 610.08 Million | 614.61 Million | 628.82 Million | 640.38 Million | 623.59 Million |
Good Will | 597.87 Million | 598.77 Million | 594.8 Million | 597.29 Million | 597.43 Million | 574.75 Million |
Intangible Assets | 2.14 Million | 11.3 Million | 19.8 Million | 31.53 Million | 42.94 Million | 48.83 Million |
Long-Term Investments | 123 Thousand | 1.52 Million | 1.15 Million | 2.47 Million | 2.68 Million | 2.78 Million |
Tax Assets | 9.33 Million | 6.04 Million | 815 Thousand | 799 Thousand | 690 Thousand | 1.02 Million |
Other Non Current Assets | 2000.00 | -6.04 Million | 420 Thousand | 1000.00 | -2000.00 | 1.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 379.2 Million | 439.93 Million | 489.57 Million | 575.62 Million | 697.46 Million | 607.5 Million |
Total Current Liabilities | 202.53 Million | 218.61 Million | 240.31 Million | 322.57 Million | 380.65 Million | 310.74 Million |
Account Payables | 46.73 Million | 48.1 Million | 53.88 Million | 56.29 Million | 77.26 Million | 59.06 Million |
Tax Payables | 33.65 Million | 38.11 Million | 45.72 Million | 63.55 Million | 55.56 Million | 92.66 Million |
Short Term Debt | 93.9 Million | 92.83 Million | 68.6 Million | 96.63 Million | 145.86 Million | 66.71 Million |
Deferred Revenue | - | - | 116.52 Million | 167.55 Million | 149.39 Million | 92.66 Million |
Other Current Liabilities | 61.89 Million | 77.68 Million | 1.29 Million | 2.09 Million | 8.13 Million | 92.3 Million |
Total Non Current Liabilities | 176.67 Million | 221.31 Million | 249.26 Million | 253.05 Million | 316.81 Million | 296.76 Million |
Long-Term Debt | 110.66 Million | 201.21 Million | 231.23 Million | 231.23 Million | 283.78 Million | 264.7 Million |
Deferred Revenue Non Current | 43.06 Million | - | 338 Thousand | - | 385 Thousand | 60 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 338 Thousand | 338 Thousand | 1000.00 | 351 Thousand | 11.53 Million | -1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 562.16 Million | 582.52 Million | 577.86 Million | 557.84 Million | 522.38 Million | 587.18 Million |
Stock Holders Equity | 562.16 Million | 582.52 Million | 577.86 Million | 558.42 Million | 521.87 Million | 586.14 Million |
Common Stock | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million |
Retained Earnings | 436.1 Million | 456.47 Million | 451.81 Million | 432.37 Million | 395.81 Million | 460.09 Million |
Accumulated other comprehensive income | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 123.32 Million | 123.32 Million |
Common Stock Equity | 562.16 Million | 582.52 Million | 577.86 Million | 558.42 Million | 521.87 Million | 586.14 Million |
Capital Lease Obligation | 43.06 Million | 146.74 Million | 159.17 Million | 150.58 Million | 175.76 Million | 43.33 Million |
Total Investments | 123 Thousand | 1.52 Million | 1.52 Million | 3.24 Million | 3.26 Million | 3.26 Million |
Total Debt | 247.62 Million | 294.04 Million | 299.83 Million | 327.86 Million | 429.64 Million | 331.41 Million |
Net Debt | 246.17 Million | 291.82 Million | 277.23 Million | 285.08 Million | 400.86 Million | 222.42 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 877 Million | 920.1 Million | 930 Million | 941.37 Million | 941.37 Million | 943.8 Million |
Total Current Assets | 184.9 Million | 215.4 Million | 221.7 Million | 232.4 Million | 232.4 Million | 229.9 Million |
Cash And Short Term Investments | 1.6 Million | 2.8 Million | 1.5 Million | 1.45 Million | 1.45 Million | 1.4 Million |
Cash and Cash Equivalents | 1.6 Million | 2.8 Million | 1.5 Million | 1.45 Million | 1.45 Million | 1.4 Million |
Short Term Investments | - | 5.6 Million | - | 3 Million | 3 Million | - |
Net Receivables | - | - | - | 212.22 Million | 212.22 Million | - |
Inventory | - | - | - | 1.00 | 1.00 | - |
Other Current Assets | 183.3 Million | 212.6 Million | 220.2 Million | 18.73 Million | 18.73 Million | 228.5 Million |
Total Non-Current Assets | 692.1 Million | 704.7 Million | 708.3 Million | 708.96 Million | 708.96 Million | 713.9 Million |
Net PPE | 92.8 Million | 97.8 Million | 108.5 Million | 99.47 Million | 99.47 Million | 110.5 Million |
Good Will And Intangible Assets | 599.2 Million | 599.5 Million | 599.7 Million | 600.02 Million | 600.02 Million | 603.3 Million |
Good Will | 597.9 Million | 597.9 Million | 597.9 Million | 597.87 Million | 597.87 Million | 598.8 Million |
Intangible Assets | 1.3 Million | 1.6 Million | 1.8 Million | 2.14 Million | 2.14 Million | 4.5 Million |
Long-Term Investments | 100 Thousand | 100 Thousand | 100 Thousand | 123 Thousand | 123 Thousand | 100 Thousand |
Tax Assets | 6.6 Million | 7.3 Million | -100 Thousand | 9.33 Million | 9.33 Million | 8.8 Million |
Other Non Current Assets | -6.6 Million | - | 100 Thousand | 2000.00 | 2000.00 | -8.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 298.8 Million | 333.7 Million | 355.1 Million | 379.2 Million | 379.2 Million | 383.3 Million |
Total Current Liabilities | 142.1 Million | 163.6 Million | 181.4 Million | 202.53 Million | 202.53 Million | 203.8 Million |
Account Payables | - | - | - | 46.73 Million | 46.73 Million | - |
Tax Payables | - | - | - | 33.65 Million | 33.65 Million | - |
Short Term Debt | 68.8 Million | 60.1 Million | 69.3 Million | 93.9 Million | 93.9 Million | 94.6 Million |
Deferred Revenue | - | - | - | - | -46.73 Million | - |
Other Current Liabilities | 73.3 Million | 103.5 Million | 112.1 Million | 61.89 Million | 108.63 Million | 109.2 Million |
Total Non Current Liabilities | 156.7 Million | 170.1 Million | 173.7 Million | 176.67 Million | 176.67 Million | 179.5 Million |
Long-Term Debt | 140.6 Million | 147.2 Million | 159.1 Million | 110.66 Million | 110.66 Million | 163.4 Million |
Deferred Revenue Non Current | -140.6 Million | - | -159.1 Million | 43.06 Million | 43.06 Million | -163.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 141.1 Million | 300 Thousand | 159.5 Million | 338 Thousand | 338 Thousand | 163.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 578.2 Million | 586.3 Million | 574.9 Million | 562.16 Million | 562.16 Million | 560.5 Million |
Stock Holders Equity | 578.2 Million | 586.3 Million | 574.9 Million | 562.16 Million | 562.16 Million | 560.5 Million |
Common Stock | - | 586.3 Million | 574.9 Million | 2.72 Million | 2.72 Million | 560.5 Million |
Retained Earnings | - | - | - | 436.1 Million | 436.1 Million | - |
Accumulated other comprehensive income | - | - | - | 20 Thousand | 20 Thousand | - |
Common Stock Equity | 578.2 Million | 586.3 Million | 574.9 Million | 562.16 Million | 562.16 Million | 560.5 Million |
Capital Lease Obligation | - | - | - | 43.06 Million | 43.06 Million | - |
Total Investments | 100 Thousand | 100 Thousand | 100 Thousand | 123 Thousand | 123 Thousand | 100 Thousand |
Total Debt | 209.4 Million | 207.3 Million | 228.4 Million | 247.62 Million | 247.62 Million | 258 Million |
Net Debt | 207.8 Million | 204.5 Million | 226.9 Million | 246.17 Million | 246.17 Million | 256.6 Million |
002865
BCUR
MSADY
HAR
SYGGF
BML-PG