EUR 20.38
(4.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.83 Billion | 5.75 Billion | 5.33 Billion | 4.05 Billion | 5.36 Billion | 5.71 Billion |
Cost of Revenue | 3.65 Billion | 3.4 Billion | 3.62 Billion | 3.03 Billion | 3.75 Billion | 3.8 Billion |
Gross Profit | 2.18 Billion | 2.35 Billion | 1.71 Billion | 1.02 Billion | 1.6 Billion | 1.9 Billion |
Operating Expenses | 1 Billion | 1.44 Billion | 885.58 Million | 895.32 Million | 1.02 Billion | 1.1 Billion |
Selling, General and Administrative Expenses | 931.7 Million | 939.54 Million | 885.58 Million | 895.32 Million | 1.02 Billion | 1.1 Billion |
Research and Development Expenses | 159.3 Million | 158.6 Million | 175.1 Million | 202.4 Million | 216.5 Million | 191.6 Million |
Other Expenses | -83.31 Million | 503.11 Million | -4.2 Million | -25.4 Million | 16.51 Million | 3.03 Million |
Cost and Expenses | 5.05 Billion | 4.84 Billion | 4.51 Billion | 3.92 Billion | 4.77 Billion | 4.9 Billion |
Operating Income | 779.08 Million | 909.27 Million | 823.43 Million | 62.18 Million | 371.93 Million | 545.1 Million |
Interest Expense | 30.78 Million | 31.23 Million | 30.97 Million | 31.12 Million | 31.07 Million | 30.88 Million |
Income Tax Expense | 171.83 Million | 192.01 Million | 169.21 Million | -17.02 Million | 133.78 Million | 155.17 Million |
Earnings before Tax | 866.87 Million | 931.23 Million | 819.23 Million | -15.73 Million | 557.41 Million | 686.62 Million |
Net Income | 706.58 Million | 741.4 Million | 650.02 Million | 1.29 Million | 423.63 Million | 531.45 Million |
Earnings Per Share Basic | 4.87 | 5.01 | 4.23 | 0.01 | 2.70 | 3.21 |
Earnings Per Share Diluted | 4.87 | 4.96 | 4.19 | 0.01 | 2.68 | 3.19 |
Weighted Average Shares Outstanding | 145.08 Million | 148.01 Million | 153.74 Million | 153.18 Million | 157.05 Million | 165.67 Million |
Weighted Average Shares Outstanding (Diluted) | 145.1 Million | 149.35 Million | 154.98 Million | 153.9 Million | 157.8 Million | 166.5 Million |
Gross Margin | 0.37 | 0.41 | 0.32 | 0.25 | 0.30 | 0.33 |
EBIT Margin | 0.17 | 0.16 | 0.16 | 0.06 | 0.11 | 0.14 |
Profit Margin | 0.12 | 0.13 | 0.12 | 0.00 | 0.08 | 0.09 |
EBITDA | 1.01 Billion | 1.1 Billion | 999.46 Million | 323.23 Million | 821.03 Million | 982.37 Million |
Earnings Before Tax Margin | 0.13 | 0.16 | 0.15 | 0.02 | 0.07 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.61 Billion | 1.72 Billion | 5.83 Billion | 1.05 Billion | 1.54 Billion | 1.44 Billion |
Cost of Revenue | 1.01 Billion | 1.11 Billion | 3.65 Billion | 719.73 Million | 1.07 Billion | 790.62 Million |
Gross Profit | 601.14 Million | 617.18 Million | 2.18 Billion | 333.47 Million | 471.15 Million | 654.89 Million |
Operating Expenses | 360.03 Million | 354.1 Million | 1.4 Billion | 354.62 Million | 261.87 Million | 433.55 Million |
Selling, General and Administrative Expenses | 304 Million | 293.09 Million | - | 297.95 Million | 261.87 Million | 252.18 Million |
Research and Development Expenses | - | - | - | 159.3 Million | - | - |
Other Expenses | 15.87 Million | 20.56 Million | 71.8 Million | 17.67 Million | 26.81 Million | 7.22 Million |
Cost and Expenses | 1.37 Billion | 1.46 Billion | 5.05 Billion | 1.07 Billion | 1.33 Billion | 1.22 Billion |
Operating Income | 241.1 Million | 263.07 Million | 779.08 Million | -21.14 Million | 209.28 Million | 221.33 Million |
Interest Expense | 7.68 Million | 7.67 Million | 30.78 Million | 7.68 Million | 7.68 Million | 7.69 Million |
Income Tax Expense | 48.7 Million | 58.13 Million | 171.83 Million | -18.71 Million | 42.17 Million | 58.18 Million |
Earnings before Tax | 264.11 Million | 290.36 Million | 866.87 Million | 4.56 Million | 238.27 Million | 232.01 Million |
Net Income | 218.26 Million | 234.94 Million | 706.58 Million | 25.8 Million | 198.64 Million | 178.03 Million |
Earnings Per Share Basic | 1.64 | 1.73 | - | 0.19 | 1.40 | 1.24 |
Earnings Per Share Diluted | 1.63 | 1.72 | - | 0.18 | 1.38 | 1.22 |
Weighted Average Shares Outstanding | 133.9 Million | 136.1 Million | 142.37 Million | 138.52 Million | 141.62 Million | 143.41 Million |
Weighted Average Shares Outstanding (Diluted) | 134.1 Million | 136.92 Million | 145.1 Million | 141.46 Million | 144.32 Million | 145.78 Million |
Gross Margin | 0.37 | 0.36 | 0.37 | 0.32 | 0.30 | 0.45 |
EBIT Margin | 0.18 | 0.19 | - | 0.04 | 0.15 | 0.16 |
Profit Margin | 0.13 | 0.14 | 0.12 | 0.02 | 0.13 | 0.12 |
EBITDA | 295.85 Million | 325.14 Million | - | 42.04 Million | 236.09 Million | 228.56 Million |
Earnings Before Tax Margin | 0.15 | 0.15 | 0.13 | -0.02 | 0.14 | 0.15 |
SYGGF
BML-PG
PENG-B
7065
ALVER
DELCF