SEK 78.3
(1.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 61.6 Billion | 61.93 Billion | 58.92 Billion | 59.85 Billion | 54 Billion | 52.23 Billion |
Cost of Revenue | 56.05 Billion | 56.34 Billion | 53.02 Billion | 53.71 Billion | 48.73 Billion | 47.04 Billion |
Gross Profit | 5.54 Billion | 5.58 Billion | 5.9 Billion | 6.14 Billion | 5.27 Billion | 5.18 Billion |
Operating Expenses | 2.95 Billion | 3.28 Billion | 3.29 Billion | 2.39 Billion | 2.85 Billion | 2.78 Billion |
Selling, General and Administrative Expenses | 3.16 Billion | 3.28 Billion | 3.3 Billion | 3.35 Billion | 2.87 Billion | 2.78 Billion |
Research and Development Expenses | - | - | - | - | 4 Million | - |
Other Expenses | -208 Million | -3 Million | -8 Million | -969 Million | -25 Million | 2 Million |
Cost and Expenses | 59.01 Billion | 59.62 Billion | 56.31 Billion | 56.1 Billion | 51.58 Billion | 49.83 Billion |
Operating Income | 2.58 Billion | 2.55 Billion | 2.97 Billion | 3.92 Billion | 2.56 Billion | 2.57 Billion |
Interest Expense | 584 Million | 179 Million | 128 Million | 132 Million | 128 Million | 88 Million |
Income Tax Expense | 598 Million | 609 Million | 525 Million | 564 Million | 418 Million | 418 Million |
Earnings before Tax | 2.58 Billion | 2.44 Billion | 2.9 Billion | 3.74 Billion | 2.51 Billion | 2.51 Billion |
Net Income | 1.98 Billion | 1.83 Billion | 2.37 Billion | 3.18 Billion | 2.09 Billion | 2.1 Billion |
Earnings Per Share Basic | 6.92 | 6.27 | 8.06 | 10.79 | 7.09 | 7.12 |
Earnings Per Share Diluted | 6.92 | 6.27 | 8.06 | 10.79 | 7.09 | 7.12 |
Weighted Average Shares Outstanding | 287.45 Million | 292.15 Million | 294.96 Million | 294.96 Million | 294.96 Million | 294.96 Million |
Weighted Average Shares Outstanding (Diluted) | 287.45 Million | 292.15 Million | 294.96 Million | 294.96 Million | 294.96 Million | 295 Million |
Gross Margin | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 |
EBIT Margin | 0.06 | 0.07 | 0.07 | 0.09 | 0.07 | 0.07 |
Profit Margin | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 |
EBITDA | 3.45 Billion | 4.29 Billion | 4.67 Billion | 5.51 Billion | 4.57 Billion | 3.6 Billion |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.05 | 0.07 | 0.05 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 15.72 Billion | 16.92 Billion | 11.45 Billion | 17.36 Billion | 61.6 Billion | 15.15 Billion |
Cost of Revenue | 14.17 Billion | 15.28 Billion | 11 Billion | 16.01 Billion | 56.1 Billion | 13.76 Billion |
Gross Profit | 1.54 Billion | 1.64 Billion | 442 Million | 1.35 Billion | 5.49 Billion | 1.39 Billion |
Operating Expenses | 554 Million | 885 Million | 454 Million | 843 Million | 3.11 Billion | 483 Million |
Selling, General and Administrative Expenses | 613 Million | 885 Million | 759 Million | 843 Million | - | 600 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -59 Million | -52 Million | - | - | - | - |
Cost and Expenses | 14.72 Billion | 16.16 Billion | 11.46 Billion | 16.85 Billion | 59.22 Billion | 14.24 Billion |
Operating Income | 992 Million | 762 Million | -12 Million | 508 Million | 2.37 Billion | 911 Million |
Interest Expense | 170 Million | 167 Million | 155 Million | 173 Million | 584 Million | 198 Million |
Income Tax Expense | 154 Million | 110 Million | -43 Million | 148 Million | 598 Million | 145 Million |
Earnings before Tax | 888 Million | 706 Million | -99 Million | 359 Million | 2.58 Billion | 769 Million |
Net Income | 732 Million | 596 Million | -57 Million | 211 Million | 1.98 Billion | 623 Million |
Earnings Per Share Basic | 2.54 | 2.07 | -0.20 | 0.73 | - | 2.17 |
Earnings Per Share Diluted | 2.54 | 2.07 | -0.20 | 0.73 | - | 2.17 |
Weighted Average Shares Outstanding | 287.5 Million | 287.45 Million | 287.5 Million | 287.45 Million | 287.45 Million | 287.45 Million |
Weighted Average Shares Outstanding (Diluted) | 287.5 Million | 287.45 Million | 287.5 Million | 287.45 Million | 287.45 Million | 287.45 Million |
Gross Margin | 0.10 | 0.10 | 0.04 | 0.08 | 0.09 | 0.09 |
EBIT Margin | 0.07 | 0.07 | 0.00 | 0.05 | - | 0.06 |
Profit Margin | 0.05 | 0.04 | -0.00 | 0.01 | 0.03 | 0.04 |
EBITDA | 1.05 Billion | 1.11 Billion | 56 Million | 865 Million | - | 967 Million |
Earnings Before Tax Margin | 0.06 | 0.05 | -0.00 | 0.03 | 0.04 | 0.06 |
004250
SAGO
7702
002876
VAKBN
0UKH