Public Joint-Stock Energy and Electrification Company Samaraenergo (SAGO.ME)
RUB 1.21
(1.0%)
RUB 1.21
(1.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 44.32 Billion | 40.75 Billion | 39.82 Billion | 39.74 Billion | 42.59 Billion | 44.03 Billion |
| Cost of Revenue | 40.09 Billion | 37.11 Billion | 36.61 Billion | 36.77 Billion | 39.72 Billion | 40.92 Billion |
| Gross Profit | 4.23 Billion | 3.63 Billion | 3.21 Billion | 2.96 Billion | 2.86 Billion | 3.1 Billion |
| Operating Expenses | 2.31 Billion | 2.05 Billion | 1.9 Billion | 2.02 Billion | 2.28 Billion | 2.19 Billion |
| Selling, General and Administrative Expenses | 2.31 Billion | 2.05 Billion | 1.9 Billion | 1.76 Billion | 1.59 Billion | 1.52 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -461.75 Million | -237.9 Million | 266.49 Million | 688.67 Million | -270.37 Million |
| Cost and Expenses | 42.4 Billion | 39.17 Billion | 38.51 Billion | 38.8 Billion | 42.01 Billion | 43.11 Billion |
| Operating Income | 1.92 Billion | 1.58 Billion | 1.31 Billion | 861.08 Million | 480.71 Million | 917.52 Million |
| Interest Expense | 19.93 Million | 27.54 Million | - | - | 26 Thousand | 4.2 Million |
| Income Tax Expense | 539.73 Million | 323.49 Million | 338.4 Million | 208.9 Million | 199.52 Million | 268.92 Million |
| Earnings before Tax | 2.44 Billion | 1.46 Billion | 1.2 Billion | 842.13 Million | 593.27 Million | 844.87 Million |
| Net Income | 1.78 Billion | 1.13 Billion | 841.32 Million | 630.55 Million | 392.29 Million | 579.56 Million |
| Earnings Per Share Basic | 0.50 | 0.32 | 0.24 | 0.18 | 0.11 | 0.16 |
| Earnings Per Share Diluted | 0.50 | 0.32 | 0.24 | 0.18 | 0.11 | 0.16 |
| Weighted Average Shares Outstanding | 3.53 Billion | 3.53 Billion | 3.53 Billion | 3.53 Billion | 3.53 Billion | 3.53 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.53 Billion | 3.53 Billion | 3.53 Billion | 3.53 Billion | 3.53 Billion | 3.53 Billion |
| Gross Margin | 0.10 | 0.09 | 0.08 | 0.07 | 0.07 | 0.07 |
| EBIT Margin | 0.06 | 0.04 | 0.03 | 0.02 | 0.01 | 0.02 |
| Profit Margin | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 |
| EBITDA | 2.46 Billion | 1.93 Billion | 1.31 Billion | 861.08 Million | 811.85 Million | 1.03 Billion |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.02 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 12.95 Billion | 44.32 Billion | 11.83 Billion | 10.15 Billion | 9.88 Billion | 12.44 Billion |
| Cost of Revenue | 11.78 Billion | 40.09 Billion | 10.69 Billion | 9.19 Billion | 8.9 Billion | 11.29 Billion |
| Gross Profit | 1.17 Billion | 4.23 Billion | 1.14 Billion | 959.1 Million | 976.15 Million | 1.14 Billion |
| Operating Expenses | 566.84 Million | 2.31 Billion | 618.13 Million | 554.49 Million | 578.81 Million | 559.46 Million |
| Selling, General and Administrative Expenses | 599.71 Million | - | 618.13 Million | 554.49 Million | 578.81 Million | 559.46 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 68.99 Million | 404.78 Million | -151.63 Million | -201.68 Million | 17.53 Million |
| Cost and Expenses | 12.35 Billion | 42.4 Billion | 11.3 Billion | 9.75 Billion | 9.48 Billion | 11.85 Billion |
| Operating Income | 246.33 Million | 2.46 Billion | 1.11 Billion | 367.24 Million | 291.43 Million | 693.02 Million |
| Interest Expense | - | 19.93 Million | 4.03 Million | 4.72 Million | 5.27 Million | 5.9 Million |
| Income Tax Expense | 165.44 Million | 539.73 Million | 237.06 Million | 87.99 Million | 70.39 Million | 144.27 Million |
| Earnings before Tax | 797.25 Million | 2.44 Billion | 1.11 Billion | 362.51 Million | 286.15 Million | 687.12 Million |
| Net Income | 631.8 Million | 1.78 Billion | 753.34 Million | 274.51 Million | 215.17 Million | 542.84 Million |
| Earnings Per Share Basic | 0.18 | - | 0.22 | - | 0.06 | 0.15 |
| Earnings Per Share Diluted | 0.18 | - | 0.22 | - | 0.06 | 0.15 |
| Weighted Average Shares Outstanding | 3.48 Billion | 3.53 Billion | 3.48 Billion | - | 3.53 Billion | 3.53 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.48 Billion | 3.53 Billion | 3.48 Billion | - | 3.53 Billion | 3.53 Billion |
| Gross Margin | 0.09 | 0.10 | 0.10 | 0.09 | 0.10 | 0.09 |
| EBIT Margin | 0.03 | - | 0.09 | 0.04 | 0.03 | 0.06 |
| Profit Margin | 0.05 | 0.04 | 0.06 | 0.03 | 0.02 | 0.04 |
| EBITDA | 352.48 Million | - | 1.11 Billion | 367.24 Million | 291.43 Million | 693.02 Million |
| Earnings Before Tax Margin | 0.02 | 0.06 | 0.09 | 0.04 | 0.03 | 0.06 |
7702
2453
TRP
0UKH
PEAB-B
004250