SEK 78.3
(1.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 49.17 Billion | 51.01 Billion | 47.17 Billion | 42.16 Billion | 38.72 Billion | 37.31 Billion |
Total Current Assets | 32.74 Billion | 34.65 Billion | 31.79 Billion | 27.34 Billion | 25.84 Billion | 25.99 Billion |
Cash And Short Term Investments | 1.24 Billion | 1.5 Billion | 2.95 Billion | 968 Million | 761 Million | 1.37 Billion |
Cash and Cash Equivalents | 1.24 Billion | 1.5 Billion | 2.95 Billion | 968 Million | 373 Million | 1.37 Billion |
Short Term Investments | - | -1.34 Billion | -1.37 Billion | -1.53 Billion | 388 Million | -2.14 Billion |
Net Receivables | 8.92 Billion | 11.97 Billion | 10.85 Billion | 10.64 Billion | 12.3 Billion | 13.96 Billion |
Inventory | 1.7 Billion | 20.71 Billion | 17.57 Billion | 15.34 Billion | 11.94 Billion | 10.12 Billion |
Other Current Assets | 20.67 Billion | 454 Million | 417 Million | 396 Million | 445 Million | 14.49 Billion |
Total Non-Current Assets | 16.43 Billion | 16.35 Billion | 15.37 Billion | 14.81 Billion | 12.88 Billion | 11.31 Billion |
Net PPE | 8.35 Billion | 8.31 Billion | 7.67 Billion | 7.57 Billion | 6.81 Billion | 5.74 Billion |
Good Will And Intangible Assets | 3.59 Billion | 3.97 Billion | 3.76 Billion | 3.67 Billion | 2.33 Billion | 2.25 Billion |
Good Will | 3.16 Billion | 3.3 Billion | 3.11 Billion | 3.06 Billion | 1.83 Billion | 1.84 Billion |
Intangible Assets | 430 Million | 667 Million | 657 Million | 611 Million | 498 Million | 407 Million |
Long-Term Investments | 2.83 Billion | 3.88 Billion | 3.75 Billion | 3.4 Billion | 1.57 Billion | 3.32 Billion |
Tax Assets | 2.46 Billion | 180 Million | 174 Million | 164 Million | 8 Million | 2.11 Billion |
Other Non Current Assets | -809 Million | - | - | - | 2.16 Billion | -2.11 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 34.7 Billion | 37.22 Billion | 33.48 Billion | 29.72 Billion | 26.46 Billion | 25.96 Billion |
Total Current Liabilities | 24.83 Billion | 27.13 Billion | 25.95 Billion | 23.6 Billion | 19.68 Billion | 19.67 Billion |
Account Payables | 4.89 Billion | 5.13 Billion | 4.99 Billion | 4.68 Billion | 4.29 Billion | 5.17 Billion |
Tax Payables | 118 Million | 785 Million | 905 Million | 851 Million | 795 Million | 716 Million |
Short Term Debt | 10.59 Billion | 11.69 Billion | 9.38 Billion | 7.62 Billion | 3.49 Billion | 1.81 Billion |
Deferred Revenue | 3.83 Billion | 4.59 Billion | 9.8 Billion | 9.35 Billion | 10.64 Billion | 716 Million |
Other Current Liabilities | 5.51 Billion | 5.7 Billion | 1.77 Billion | 1.93 Billion | 1.25 Billion | 11.96 Billion |
Total Non Current Liabilities | 9.86 Billion | 10.09 Billion | 7.53 Billion | 6.11 Billion | 6.77 Billion | 6.29 Billion |
Long-Term Debt | 5.51 Billion | 8.1 Billion | 5.62 Billion | 4.36 Billion | 5.61 Billion | 5.19 Billion |
Deferred Revenue Non Current | 1.72 Billion | - | 1.31 Billion | 1.48 Billion | 955 Million | 838 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -359 Million | 1.5 Billion | 272 Million | 80 Million | 59 Million | 139 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.47 Billion | 13.78 Billion | 13.68 Billion | 12.44 Billion | 12.26 Billion | 11.34 Billion |
Stock Holders Equity | 14.45 Billion | 13.76 Billion | 13.68 Billion | 12.44 Billion | 12.26 Billion | 11.34 Billion |
Common Stock | 1.58 Billion | 1.58 Billion | 1.58 Billion | 1.58 Billion | 1.58 Billion | 1.58 Billion |
Retained Earnings | 10.24 Billion | 9.4 Billion | 9.54 Billion | 8.49 Billion | 8.1 Billion | 7.25 Billion |
Accumulated other comprehensive income | 52 Million | 205 Million | -25 Million | -214 Million | -4 Million | -68 Million |
Common Stock Equity | 14.45 Billion | 13.76 Billion | 13.68 Billion | 12.44 Billion | 12.26 Billion | 11.34 Billion |
Capital Lease Obligation | 2.31 Billion | 2.51 Billion | 2.41 Billion | 2.44 Billion | 1.34 Billion | 593 Million |
Total Investments | 2.83 Billion | 2.54 Billion | 2.38 Billion | 1.87 Billion | 1.96 Billion | 1.18 Billion |
Total Debt | 16.1 Billion | 19.8 Billion | 15.01 Billion | 11.99 Billion | 9.11 Billion | 7.01 Billion |
Net Debt | 14.86 Billion | 18.29 Billion | 12.06 Billion | 11.02 Billion | 8.73 Billion | 5.63 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 49.12 Billion | 50.37 Billion | 48.89 Billion | 51.54 Billion | 51.54 Billion | 52.91 Billion |
Total Current Assets | 33.74 Billion | 34.55 Billion | 32.91 Billion | 32.74 Billion | 32.74 Billion | 36.23 Billion |
Cash And Short Term Investments | 844 Million | 1.49 Billion | 1.02 Billion | 1.24 Billion | 1.24 Billion | 1 Billion |
Cash and Cash Equivalents | 844 Million | 1.49 Billion | 1.02 Billion | 1.24 Billion | 1.24 Billion | 1 Billion |
Short Term Investments | -1.5 Billion | - | -1.51 Billion | - | - | -1.34 Billion |
Net Receivables | 13.71 Billion | 13.36 Billion | 10.57 Billion | 11.37 Billion | 11.37 Billion | 13.78 Billion |
Inventory | 19.18 Billion | 19.7 Billion | 21.31 Billion | 19.76 Billion | 19.76 Billion | 21.44 Billion |
Other Current Assets | 13.71 Billion | 30.98 Billion | 29.66 Billion | 364 Million | 364 Million | 33.3 Billion |
Total Non-Current Assets | 15.38 Billion | 15.81 Billion | 15.97 Billion | 18.79 Billion | 18.79 Billion | 16.67 Billion |
Net PPE | 7.78 Billion | 8.09 Billion | 8.26 Billion | 8.33 Billion | 8.33 Billion | 8.46 Billion |
Good Will And Intangible Assets | 3.75 Billion | 3.79 Billion | 3.83 Billion | 3.59 Billion | 3.59 Billion | 3.99 Billion |
Good Will | - | - | - | 3.16 Billion | 3.16 Billion | - |
Intangible Assets | - | 3.79 Billion | 3.83 Billion | 430 Million | 430 Million | 3.99 Billion |
Long-Term Investments | 3.77 Billion | 3.85 Billion | 3.78 Billion | 4.21 Billion | 4.21 Billion | 4.08 Billion |
Tax Assets | 78 Million | 80 Million | 95 Million | 2.46 Billion | 2.46 Billion | 136 Million |
Other Non Current Assets | - | - | - | 197 Million | 197 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.81 Billion | 35.7 Billion | 34.4 Billion | 37.07 Billion | 37.07 Billion | 38.51 Billion |
Total Current Liabilities | 23.55 Billion | 25.08 Billion | 25.17 Billion | 24.83 Billion | 24.83 Billion | 29.01 Billion |
Account Payables | 16.04 Billion | 16.02 Billion | 13.55 Billion | 4.89 Billion | 13.66 Billion | 15.03 Billion |
Tax Payables | - | - | - | 118 Million | - | - |
Short Term Debt | 7.51 Billion | 9.05 Billion | 11.62 Billion | 11.17 Billion | 11.17 Billion | 13.97 Billion |
Deferred Revenue | -16.04 Billion | -16.02 Billion | -13.55 Billion | 3.83 Billion | -24.83 Billion | -15.03 Billion |
Other Current Liabilities | 16.04 Billion | 16.02 Billion | 13.55 Billion | 4.93 Billion | 24.83 Billion | 15.03 Billion |
Total Non Current Liabilities | 10.25 Billion | 10.62 Billion | 9.23 Billion | 12.23 Billion | 12.23 Billion | 9.49 Billion |
Long-Term Debt | 7.7 Billion | 8.24 Billion | 6.9 Billion | 5.51 Billion | 5.51 Billion | 7.42 Billion |
Deferred Revenue Non Current | - | - | - | 1.72 Billion | 1.72 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.98 Billion | 1.75 Billion | 1.7 Billion | 2 Billion | 2 Billion | 1.33 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.31 Billion | 14.66 Billion | 14.48 Billion | 14.47 Billion | 14.47 Billion | 14.4 Billion |
Stock Holders Equity | 15.28 Billion | 14.63 Billion | 14.46 Billion | 14.45 Billion | 14.45 Billion | 14.38 Billion |
Common Stock | - | 14.63 Billion | 14.46 Billion | 1.58 Billion | 1.58 Billion | 14.38 Billion |
Retained Earnings | - | - | - | 10.24 Billion | 10.24 Billion | - |
Accumulated other comprehensive income | - | - | - | 52 Million | 52 Million | - |
Common Stock Equity | 15.28 Billion | 14.63 Billion | 14.46 Billion | 14.45 Billion | 14.45 Billion | 14.38 Billion |
Capital Lease Obligation | - | 2.29 Billion | 820 Million | 1.72 Billion | 1.72 Billion | 2.32 Billion |
Total Investments | 2.26 Billion | 3.85 Billion | 2.27 Billion | 4.21 Billion | 4.21 Billion | 2.73 Billion |
Total Debt | 15.21 Billion | 17.29 Billion | 18.53 Billion | 18.41 Billion | 18.41 Billion | 21.4 Billion |
Net Debt | 14.36 Billion | 15.8 Billion | 17.51 Billion | 17.17 Billion | 17.17 Billion | 20.39 Billion |
004250
SAGO
7702
002876
VAKBN
0UKH