Shenzhen Sunnypol Optoelectronics Co.,Ltd. (002876.SZ)
CNY 23.31
(-0.93%)
CNY 23.31
(-0.93%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.06 Billion | 2.17 Billion | 2.3 Billion | 1.9 Billion | 1.45 Billion | 882.96 Million |
| Cost of Revenue | 1.77 Billion | 1.7 Billion | 1.72 Billion | 1.57 Billion | 1.2 Billion | 723.47 Million |
| Gross Profit | 289.59 Million | 465.59 Million | 575.67 Million | 330.68 Million | 241.79 Million | 159.48 Million |
| Operating Expenses | 282.47 Million | 187.3 Million | 168.46 Million | 143.81 Million | 97.72 Million | 75.23 Million |
| Selling, General and Administrative Expenses | 109.32 Million | 47.33 Million | 49.29 Million | 40.69 Million | 24.95 Million | 21.03 Million |
| Research and Development Expenses | 132.47 Million | 130.16 Million | 103.25 Million | 87.39 Million | 54.16 Million | 50.04 Million |
| Other Expenses | 8.51 Million | 9.8 Million | 15.9 Million | 15.72 Million | 18.59 Million | -123.66 Thousand |
| Cost and Expenses | 2.04 Billion | 1.89 Billion | 1.89 Billion | 1.71 Billion | 1.3 Billion | 798.71 Million |
| Operating Income | 23.71 Million | 235.6 Million | 370.26 Million | 188.76 Million | 126.45 Million | 28.74 Million |
| Interest Expense | 32.52 Million | 31.31 Million | 33.37 Million | 37.71 Million | 39.05 Million | 31.99 Million |
| Income Tax Expense | -20.62 Million | 27 Million | 21.3 Million | 5.81 Million | 18.79 Million | 1.34 Million |
| Earnings before Tax | 22.31 Million | 239.37 Million | 375.06 Million | 124.5 Million | 68.96 Million | 28.61 Million |
| Net Income | 42.8 Million | 206.42 Million | 337.51 Million | 116.82 Million | 51.25 Million | 27.69 Million |
| Earnings Per Share Basic | 0.25 | 1.19 | 1.97 | 0.68 | 0.35 | 0.19 |
| Earnings Per Share Diluted | 0.25 | 1.19 | 1.97 | 0.68 | 0.35 | 0.19 |
| Weighted Average Shares Outstanding | 171.21 Million | 173.46 Million | 170.96 Million | 172.7 Million | 145.6 Million | 143.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 173.88 Million | 173.46 Million | 170.96 Million | 172.7 Million | 145.6 Million | 143.62 Million |
| Gross Margin | 0.14 | 0.21 | 0.25 | 0.17 | 0.17 | 0.18 |
| EBIT Margin | 0.09 | 0.18 | 0.23 | 0.12 | 0.12 | 0.12 |
| Profit Margin | 0.02 | 0.09 | 0.15 | 0.06 | 0.04 | 0.03 |
| EBITDA | 178.58 Million | 394.07 Million | 499.08 Million | 210.53 Million | 148.95 Million | 83.13 Million |
| Earnings Before Tax Margin | 0.01 | 0.11 | 0.16 | 0.10 | 0.09 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 690.29 Million | 640.57 Million | 540.91 Million | 523.93 Million | 2.05 Billion | 566.86 Million |
| Cost of Revenue | 577.72 Million | 548.19 Million | 448.8 Million | 446.84 Million | 1.77 Billion | 481.19 Million |
| Gross Profit | 112.57 Million | 92.37 Million | 92.11 Million | 77.09 Million | 277.36 Million | 85.67 Million |
| Operating Expenses | 74.65 Million | 52.56 Million | 66.8 Million | 107.66 Million | 249.35 Million | 55.22 Million |
| Selling, General and Administrative Expenses | 63.07 Million | -10.44 Million | 31.01 Million | 37.52 Million | - | 49.77 Million |
| Research and Development Expenses | 51.53 Million | 33.55 Million | 35.78 Million | 37.98 Million | - | 32.82 Million |
| Other Expenses | -39.96 Million | -826.86 Thousand | -5.47 Million | -32.14 Million | -24.57 Million | -78.18 Thousand |
| Cost and Expenses | 652.37 Million | 600.76 Million | 515.6 Million | 554.5 Million | 2.02 Billion | 536.41 Million |
| Operating Income | -9.33 Million | 37.08 Million | 25.3 Million | -30.56 Million | 28.01 Million | 28.39 Million |
| Interest Expense | 7.66 Million | 7.5 Million | 5.6 Million | 8.15 Million | 26.07 Million | 5.95 Million |
| Income Tax Expense | -19.46 Million | 11.57 Million | 7.6 Million | -23.43 Million | -20.62 Million | -6.11 Million |
| Earnings before Tax | -10.07 Million | 36.25 Million | 38.67 Million | -39.21 Million | 22.31 Million | 28.31 Million |
| Net Income | 9.37 Million | 24.61 Million | 30.74 Million | -15.58 Million | 42.8 Million | 34.44 Million |
| Earnings Per Share Basic | 0.05 | 0.14 | 0.18 | -0.09 | - | 0.20 |
| Earnings Per Share Diluted | 0.05 | 0.14 | 0.18 | -0.09 | - | 0.20 |
| Weighted Average Shares Outstanding | 173.5 Million | 173.88 Million | 173.88 Million | 173.88 Million | 173.88 Million | 173.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 173.5 Million | 173.88 Million | 173.88 Million | 173.88 Million | 173.88 Million | 173.88 Million |
| Gross Margin | 0.16 | 0.14 | 0.17 | 0.15 | 0.13 | 0.15 |
| EBIT Margin | -0.00 | 0.08 | 0.09 | 0.01 | - | 0.07 |
| Profit Margin | 0.01 | 0.04 | 0.06 | -0.03 | 0.02 | 0.06 |
| EBITDA | -2.41 Million | 51.89 Million | 50.31 Million | 6.5 Million | - | 37.19 Million |
| Earnings Before Tax Margin | -0.01 | 0.06 | 0.05 | -0.06 | 0.01 | 0.05 |
VAKBN
0UKH
PEAB-B
0038
ELCO
9367