Artroniq Berhad (0038.KL)
MYR 0.08
(-6.25%)
MYR 0.08
(-6.25%)
| Breakdown | 2024 | 2023 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 38.33 Million | 99.33 Million | 269.3 Million | 167.58 Million | 97.35 Million |
| Cost of Revenue | 28.82 Million | 87.57 Million | 261.2 Million | 162.62 Million | 95.05 Million |
| Gross Profit | 9.5 Million | 11.75 Million | 8.09 Million | 4.95 Million | 2.3 Million |
| Operating Expenses | 11.39 Million | 17.41 Million | 6.65 Million | 8.09 Million | 2.3 Million |
| Selling, General and Administrative Expenses | 13.35 Million | 18.99 Million | 6.91 Million | 5.11 Million | 2.41 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | -1.96 Million | -1.58 Million | - | 17.58 Thousand | 1.02 Million |
| Cost and Expenses | 40.21 Million | 104.99 Million | 267.86 Million | 170.72 Million | 97.35 Million |
| Operating Income | -1.88 Million | -5.66 Million | 1.43 Million | -3.13 Million | -650.00 |
| Interest Expense | - | - | 106.93 Thousand | 150.77 Thousand | 116.57 Thousand |
| Income Tax Expense | 1.99 Million | 1.74 Million | 1.04 Million | 518.97 Thousand | 341.68 Thousand |
| Earnings before Tax | -2.27 Million | -6.06 Million | 1.33 Million | -3.28 Million | -117.22 Thousand |
| Net Income | -5.51 Million | -7.83 Million | 4.82 Million | -11.82 Million | -2.23 Million |
| Earnings Per Share Basic | -0.01 | -0.03 | 0.02 | -0.05 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.02 | 0.02 | -0.05 | -0.01 |
| Weighted Average Shares Outstanding | 509.84 Million | 307.62 Million | 288.93 Million | 252.43 Million | 186.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 402.87 Million | 319.15 Million | 288.93 Million | 252.43 Million | 186.4 Million |
| Gross Margin | 0.25 | 0.12 | 0.03 | 0.03 | 0.02 |
| EBIT Margin | -0.02 | -0.05 | 0.01 | -0.01 | 0.01 |
| Profit Margin | -0.14 | -0.08 | 0.02 | -0.07 | -0.02 |
| EBITDA | -695 Thousand | -5.13 Million | 1.57 Million | -2.44 Million | 790.36 Thousand |
| Earnings Before Tax Margin | -0.05 | -0.06 | 0.01 | -0.02 | -0.00 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 3.64 Million | 3.27 Million | 15.37 Million | 16.04 Million | 71 Thousand | 99.33 Million |
| Cost of Revenue | 2.11 Million | 1.41 Million | 11.97 Million | 13.32 Million | 2.89 Million | 87.57 Million |
| Gross Profit | 1.52 Million | 1.86 Million | 3.39 Million | 2.72 Million | -2.82 Million | 11.75 Million |
| Operating Expenses | 1.3 Million | 3.96 Million | 3.48 Million | 2.64 Million | 18.86 Million | 17.41 Million |
| Selling, General and Administrative Expenses | 1.34 Million | 4.32 Million | 2.66 Million | 5.03 Million | 3.3 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -41 Thousand | -355 Thousand | - | - | - | - |
| Cost and Expenses | 3.41 Million | 5.38 Million | 15.45 Million | 15.96 Million | 21.76 Million | 104.99 Million |
| Operating Income | 223 Thousand | -2.1 Million | -82 Thousand | 76 Thousand | -15.86 Million | -5.66 Million |
| Interest Expense | - | 105 Thousand | 107 Thousand | 87 Thousand | - | - |
| Income Tax Expense | 242 Thousand | -110 Thousand | 1.06 Million | 805 Thousand | 572 Thousand | 1.74 Million |
| Earnings before Tax | 138 Thousand | -2.2 Million | -189 Thousand | -11 Thousand | -15.96 Million | -6.06 Million |
| Net Income | -1 Million | -2.41 Million | -1.16 Million | -932 Thousand | -15.59 Million | -8.12 Million |
| Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | -0.05 | - |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.05 | - |
| Weighted Average Shares Outstanding | 509.84 Million | 415.94 Million | 346.9 Million | 351.16 Million | 328.3 Million | 319.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 402.87 Million | 381.21 Million | 363.15 Million | 343.97 Million | 328.29 Million | 319.15 Million |
| Gross Margin | 0.42 | 0.57 | 0.22 | 0.17 | -39.83 | 0.12 |
| EBIT Margin | 0.14 | -0.48 | 0.03 | 0.03 | -222.06 | - |
| Profit Margin | -0.28 | -0.74 | -0.08 | -0.06 | -219.65 | -0.08 |
| EBITDA | 520 Thousand | -1.57 Million | 439 Thousand | 479 Thousand | -15.76 Million | - |
| Earnings Before Tax Margin | 0.06 | -0.64 | -0.01 | 0.00 | -223.42 | -0.06 |
ELCO
9367
002876
NBSTW
8070
3058