SEK 108.0
(2.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.67 Billion | 4.73 Billion | 6.76 Billion | 5.77 Billion | 6.2 Billion | 6.03 Billion |
Total Current Assets | 392.87 Million | 591.86 Million | 201.84 Million | 194.57 Million | 509.92 Million | 405.32 Million |
Cash And Short Term Investments | 392.4 Million | 591.82 Million | 201.84 Million | 194.57 Million | 509.6 Million | 402.97 Million |
Cash and Cash Equivalents | 392.4 Million | 591.82 Million | 201.84 Million | 194.57 Million | 509.6 Million | 402.97 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 470 Thousand | 38 Thousand | 1.29 Million | 1.28 Million | 314 Thousand | 2.35 Million |
Inventory | 392.4 Million | 593.22 Million | - | - | 510.9 Million | -6.03 Billion |
Other Current Assets | -392.4 Million | -593.22 Million | -203.13 Million | -195.85 Million | -510.9 Million | 6.03 Billion |
Total Non-Current Assets | 4.27 Billion | 4.13 Billion | 6.56 Billion | 5.58 Billion | 5.69 Billion | 5.62 Billion |
Net PPE | 22.18 Million | 11.66 Million | 14.96 Million | 8.75 Million | 11.49 Million | 990 Thousand |
Good Will And Intangible Assets | -395.69 Million | -594.55 Million | -204.39 Million | -196.97 Million | -512.12 Million | -407.25 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.25 Billion | 4.12 Billion | 6.54 Billion | 5.57 Billion | 5.67 Billion | 5.62 Billion |
Tax Assets | 4.67 Billion | 4.73 Billion | 6.76 Billion | 5.77 Billion | 6.2 Billion | 6.03 Billion |
Other Non Current Assets | -4.27 Billion | -4.13 Billion | -6.56 Billion | -5.58 Billion | -5.69 Billion | -5.62 Billion |
Other Assets | 2.81 Million | 2.69 Million | 2.55 Million | 2.4 Million | 2.2 Million | 1.92 Million |
Total Liabilities | 30.76 Million | 25.57 Million | 86.89 Million | 92.71 Million | 73.5 Million | 108.01 Million |
Total Current Liabilities | 346 Thousand | 470 Thousand | 284 Thousand | 264 Thousand | 188 Thousand | 35 Thousand |
Account Payables | 346 Thousand | 470 Thousand | 284 Thousand | 264 Thousand | 188 Thousand | 35 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.63 Million | 3.3 Million | 66.94 Million | 82.62 Million | 55.22 Million | 72.61 Million |
Deferred Revenue | -3.28 Million | -2.83 Million | -66.66 Million | -82.36 Million | -55.03 Million | -72.58 Million |
Other Current Liabilities | -346 Thousand | -470 Thousand | -284 Thousand | -264 Thousand | -188 Thousand | -35 Thousand |
Total Non Current Liabilities | 21 Million | 10.54 Million | 77.48 Million | 86.83 Million | 62.59 Million | 72.61 Million |
Long-Term Debt | 21 Million | 10.54 Million | 77.48 Million | 86.83 Million | 62.59 Million | 72.61 Million |
Deferred Revenue Non Current | 30.76 Million | 25.57 Million | 86.89 Million | 92.71 Million | 73.5 Million | 108.01 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -48.14 Million | -32.81 Million | -97.44 Million | -96.91 Million | -80.86 Million | -72.61 Million |
Other Liabilities | 9.41 Million | 14.56 Million | 9.12 Million | 5.61 Million | 10.72 Million | 35.36 Million |
Total Equity | 4.27 Billion | 4.12 Billion | 6.55 Billion | 5.57 Billion | 5.68 Billion | 5.59 Billion |
Stock Holders Equity | 4.64 Billion | 4.7 Billion | 6.67 Billion | 5.68 Billion | 6.12 Billion | 5.92 Billion |
Common Stock | 344.24 Million | 344.24 Million | 344.24 Million | 344.24 Million | 344.24 Million | 344.24 Million |
Retained Earnings | 3.7 Billion | 3.76 Billion | 5.73 Billion | 4.74 Billion | 5.18 Billion | 4.98 Billion |
Accumulated other comprehensive income | 4.64 Billion | -1000.00 | 6.67 Billion | - | - | 5.92 Billion |
Common Stock Equity | 4.64 Billion | 4.7 Billion | 6.67 Billion | 5.68 Billion | 6.12 Billion | 5.92 Billion |
Capital Lease Obligation | 17.8 Million | 7.23 Million | 10.54 Million | 4.2 Million | 7.36 Million | - |
Total Investments | 4.25 Billion | 4.12 Billion | 6.54 Billion | 5.57 Billion | 5.67 Billion | 5.62 Billion |
Total Debt | 21 Million | 10.54 Million | 77.48 Million | 86.83 Million | 62.59 Million | 72.61 Million |
Net Debt | -371.4 Million | -581.28 Million | -124.35 Million | -107.73 Million | -447.01 Million | -330.35 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5 Billion | 5.01 Billion | 4.9 Billion | 4.67 Billion | 4.67 Billion | 4.39 Billion |
Total Current Assets | 406.9 Million | 190.5 Million | 363.9 Million | 392.87 Million | 392.87 Million | 556.5 Million |
Cash And Short Term Investments | 376.8 Million | 166.4 Million | 335.4 Million | 392.4 Million | 392.4 Million | 556.5 Million |
Cash and Cash Equivalents | 376.8 Million | 166.4 Million | 335.4 Million | 392.4 Million | 392.4 Million | 556.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | 470 Thousand | 470 Thousand | - |
Inventory | - | - | - | 392.4 Million | 392.4 Million | - |
Other Current Assets | 30.1 Million | -166.4 Million | -335.4 Million | -392.4 Million | -392.4 Million | -556.5 Million |
Total Non-Current Assets | 4.59 Billion | 4.82 Billion | 4.54 Billion | 4.27 Billion | 4.27 Billion | 3.82 Billion |
Net PPE | 19.5 Million | 20.4 Million | 21.2 Million | 22.18 Million | 22.18 Million | 11.7 Million |
Good Will And Intangible Assets | - | - | - | -395.69 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.57 Billion | 4.8 Billion | 4.51 Billion | 4.25 Billion | 4.25 Billion | 3.81 Billion |
Tax Assets | - | - | - | 4.67 Billion | - | - |
Other Non Current Assets | -4.59 Billion | - | -4.54 Billion | -4.27 Billion | -4.27 Billion | -3.82 Billion |
Other Assets | - | - | - | 2.81 Million | 2.81 Million | 16.1 Million |
Total Liabilities | 191.3 Million | 191.2 Million | 31.5 Million | 30.76 Million | 30.76 Million | 154.6 Million |
Total Current Liabilities | 176.5 Million | 175.4 Million | 14.6 Million | 346 Thousand | 346 Thousand | 154.6 Million |
Account Payables | 159.1 Million | 159.1 Million | - | 346 Thousand | 346 Thousand | 154.6 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 3.63 Million | 3.63 Million | - |
Deferred Revenue | - | - | - | -3.28 Million | -3.28 Million | - |
Other Current Liabilities | -159.1 Million | 16.3 Million | 14.6 Million | -346 Thousand | -346 Thousand | -154.6 Million |
Total Non Current Liabilities | 14.8 Million | 15.8 Million | 31.5 Million | 21 Million | 21 Million | 194.1 Million |
Long-Term Debt | - | 15.8 Million | 16.9 Million | 21 Million | 21 Million | 6.6 Million |
Deferred Revenue Non Current | - | - | - | 30.76 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.8 Million | - | 14.6 Million | -48.14 Million | -21 Million | 187.5 Million |
Other Liabilities | - | - | -14.6 Million | 9.41 Million | 9.41 Million | -194.1 Million |
Total Equity | 4.81 Billion | 4.82 Billion | 4.87 Billion | 4.27 Billion | 4.64 Billion | 4.19 Billion |
Stock Holders Equity | 4.81 Billion | 4.82 Billion | 4.87 Billion | 4.64 Billion | 4.64 Billion | 4.19 Billion |
Common Stock | 4.81 Billion | 4.82 Billion | 4.87 Billion | 344.24 Million | 344.24 Million | 4.19 Billion |
Retained Earnings | - | - | - | 3.7 Billion | 3.7 Billion | - |
Accumulated other comprehensive income | - | - | - | 4.64 Billion | - | - |
Common Stock Equity | 4.81 Billion | 4.82 Billion | 4.87 Billion | 4.64 Billion | 4.64 Billion | 4.19 Billion |
Capital Lease Obligation | - | 15.8 Million | 16.9 Million | 17.8 Million | 17.8 Million | 6.6 Million |
Total Investments | 4.57 Billion | 4.8 Billion | 4.51 Billion | 4.25 Billion | 4.25 Billion | 3.81 Billion |
Total Debt | - | 15.8 Million | 16.9 Million | 21 Million | 21 Million | 6.6 Million |
Net Debt | -376.8 Million | -150.6 Million | -318.5 Million | -371.4 Million | -371.4 Million | -549.9 Million |
QCRH
3490
TRNGF
TOST
SHG
002581