USD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 78 Million | 107.99 Million | 121.08 Million | 116.84 Million | 125.47 Million | 110.01 Million |
Total Current Assets | 8.7 Million | 13.07 Million | 22.2 Million | 13.47 Million | 19.54 Million | 11.83 Million |
Cash And Short Term Investments | 6.19 Million | 6.56 Million | 18.56 Million | 10.75 Million | 18.65 Million | 10.86 Million |
Cash and Cash Equivalents | 6.19 Million | 4.56 Million | 14.3 Million | 10.65 Million | 18.36 Million | 8.13 Million |
Short Term Investments | 89.91 Thousand | 2 Million | 4.25 Million | 101 Thousand | 293 Thousand | 2.72 Million |
Net Receivables | 2.53 Million | 8.64 Million | 15.5 Million | 8.31 Million | 884 Thousand | 968 Thousand |
Inventory | 1.00 | 13.16 Million | 22.19 Million | - | 1.00 | -968 Thousand |
Other Current Assets | -8.72 Million | -15.3 Million | -34.05 Million | -19.06 Million | -19.54 Million | 968 Thousand |
Total Non-Current Assets | 69.36 Million | 94.91 Million | 98.87 Million | 103.37 Million | 105.93 Million | 98.17 Million |
Net PPE | 2.92 Million | 2.9 Million | 3.95 Million | 3.08 Million | 3.11 Million | 952 Thousand |
Good Will And Intangible Assets | -78 Million | -107.93 Million | -120.97 Million | 6.83 Million | -5.64 Million | -5.24 Million |
Good Will | - | - | - | 6.83 Million | 5.64 Million | - |
Intangible Assets | - | - | - | - | -11.28 Million | - |
Long-Term Investments | 66.34 Million | 87.77 Million | 78.79 Million | 87.75 Million | 102.53 Million | 94.49 Million |
Tax Assets | 78 Million | 107.93 Million | 120.97 Million | 6.83 Million | 5.64 Million | 5.24 Million |
Other Non Current Assets | 91.35 Thousand | 4.23 Million | 16.12 Million | -1.14 Million | 293 Thousand | 2.72 Million |
Other Assets | -71.33 Thousand | - | - | - | - | - |
Total Liabilities | 8.98 Million | 12.09 Million | 18.54 Million | 20.5 Million | 25.7 Million | 23.59 Million |
Total Current Liabilities | 4.88 Million | 6.84 Million | 10.44 Million | 2.96 Million | 4.72 Million | 5.37 Million |
Account Payables | 182 Thousand | 49 Thousand | 350 Thousand | 1.67 Million | 2.14 Million | 1.74 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 751.31 Thousand | 711 Thousand | 5.01 Million | 669 Thousand | 428 Thousand | - |
Deferred Revenue | 983.1 Thousand | 2.73 Million | 1.18 Million | 616 Thousand | 2.14 Million | - |
Other Current Liabilities | 2.96 Million | 3.34 Million | 3.89 Million | - | - | 3.63 Million |
Total Non Current Liabilities | 4.11 Million | 5.25 Million | 8.09 Million | 17.54 Million | 20.98 Million | 18.22 Million |
Long-Term Debt | 2.25 Million | 4.14 Million | 4.99 Million | 4.92 Million | 5.69 Million | 2.97 Million |
Deferred Revenue Non Current | 983.1 Thousand | 888 Thousand | 679 Thousand | 616 Thousand | 572 Thousand | 1.39 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.36 Million | -1.44 Million | 267 Thousand | -344 Thousand | 213 Thousand | 177 Thousand |
Other Liabilities | -8220.00 | - | - | - | - | - |
Total Equity | 69.01 Million | 95.89 Million | 102.54 Million | 96.33 Million | 99.77 Million | 86.41 Million |
Stock Holders Equity | 70.82 Million | 96.98 Million | 103.08 Million | 96.31 Million | 99.53 Million | 85.95 Million |
Common Stock | 2.6 Million | 2.37 Million | 2.12 Million | 2.12 Million | 2.12 Million | 1.6 Million |
Retained Earnings | -31.17 Million | 2.79 Million | 17.27 Million | 10.71 Million | 14.44 Million | 14.91 Million |
Accumulated other comprehensive income | 5.66 Million | 5.24 Million | 4.37 Million | 4.17 Million | 3.67 Million | 4.15 Million |
Common Stock Equity | 70.82 Million | 96.98 Million | 103.08 Million | 96.31 Million | 99.53 Million | 85.95 Million |
Capital Lease Obligation | 1.63 Million | 2.09 Million | 3.05 Million | 2.96 Million | 2.55 Million | - |
Total Investments | 66.34 Million | 89.77 Million | 83.04 Million | 87.85 Million | 102.82 Million | 97.22 Million |
Total Debt | 4.63 Million | 4.85 Million | 10 Million | 5.59 Million | 6.12 Million | 2.97 Million |
Net Debt | -1.55 Million | 289 Thousand | -4.3 Million | -5.06 Million | -12.24 Million | -5.16 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 83.3 Million | 83.3 Million | 78.07 Million | 78 Million | 78.07 Million | 114.46 Million |
Total Current Assets | 8.44 Million | 8.44 Million | 8.7 Million | 8.7 Million | 8.7 Million | 10.58 Million |
Cash And Short Term Investments | 6.37 Million | 6.37 Million | 6.11 Million | 6.19 Million | 6.11 Million | 6.73 Million |
Cash and Cash Equivalents | 6.28 Million | 6.28 Million | 6.11 Million | 6.19 Million | 6.11 Million | 4.57 Million |
Short Term Investments | 87 Thousand | 87 Thousand | - | 89.91 Thousand | - | 2.15 Million |
Net Receivables | 1.98 Million | 1.98 Million | 392 Thousand | 2.53 Million | 392 Thousand | 3.64 Million |
Inventory | - | - | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 87 Thousand | 87 Thousand | 2.2 Million | -8.72 Million | 2.2 Million | 207 Thousand |
Total Non-Current Assets | 74.86 Million | 74.86 Million | 69.36 Million | 69.36 Million | 69.36 Million | 103.87 Million |
Net PPE | 2.58 Million | 2.58 Million | 2.92 Million | 2.92 Million | 2.92 Million | 2.79 Million |
Good Will And Intangible Assets | -11.44 Million | - | - | -78 Million | - | -16.53 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 72.26 Million | 72.26 Million | 66.4 Million | 66.34 Million | 66.4 Million | 98.87 Million |
Tax Assets | 11.44 Million | - | - | 78 Million | - | 16.53 Million |
Other Non Current Assets | 12 Thousand | 12 Thousand | 28 Thousand | 91.35 Thousand | 28 Thousand | 2.21 Million |
Other Assets | - | - | - | -71.33 Thousand | - | - |
Total Liabilities | 7.04 Million | 7.04 Million | 8.99 Million | 8.98 Million | 8.99 Million | 10.35 Million |
Total Current Liabilities | 3.44 Million | 3.44 Million | 4.88 Million | 4.88 Million | 4.88 Million | 4.58 Million |
Account Payables | 2.24 Million | 2.24 Million | 182 Thousand | 182 Thousand | 182 Thousand | 2.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 342 Thousand | 342 Thousand | 752 Thousand | 751.31 Thousand | 342 Thousand | 644 Thousand |
Deferred Revenue | 343 Thousand | 343 Thousand | - | 983.1 Thousand | - | - |
Other Current Liabilities | 515 Thousand | 858 Thousand | 3.95 Million | 2.96 Million | 4.36 Million | 1.79 Million |
Total Non Current Liabilities | 3.59 Million | 3.59 Million | 4.11 Million | 4.11 Million | 4.11 Million | 5.76 Million |
Long-Term Debt | 2.21 Million | 2.21 Million | 3.89 Million | 2.25 Million | 3.89 Million | 4.18 Million |
Deferred Revenue Non Current | 514.46 Thousand | - | 983.1 Thousand | 983.1 Thousand | - | 331 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -10.57 Million | 1.38 Million | 220 Thousand | 3.36 Million | 220 Thousand | 219 Thousand |
Other Liabilities | - | - | - | -8220.00 | - | - |
Total Equity | 76.26 Million | 76.26 Million | 69.07 Million | 69.01 Million | 69.07 Million | 104.1 Million |
Stock Holders Equity | 76.54 Million | 76.54 Million | 70.89 Million | 70.82 Million | 70.89 Million | 105.38 Million |
Common Stock | 2.77 Million | 2.77 Million | 2.6 Million | 2.6 Million | 2.6 Million | 2.49 Million |
Retained Earnings | -29.57 Million | -29.57 Million | -31.2 Million | -31.17 Million | -31.2 Million | 7.33 Million |
Accumulated other comprehensive income | 6.73 Million | 6.73 Million | 5.67 Million | 5.66 Million | 5.67 Million | 5.36 Million |
Common Stock Equity | 76.54 Million | 76.54 Million | 70.89 Million | 70.82 Million | 70.89 Million | 105.38 Million |
Capital Lease Obligation | 1.71 Million | 1.71 Million | 2.04 Million | 1.63 Million | 2.04 Million | 1.75 Million |
Total Investments | 72.35 Million | 72.35 Million | 66.4 Million | 66.34 Million | 66.4 Million | 101.03 Million |
Total Debt | 2.55 Million | 2.55 Million | 4.64 Million | 4.63 Million | 4.23 Million | 4.83 Million |
Net Debt | -3.73 Million | -3.73 Million | -1.46 Million | -1.55 Million | -1.87 Million | 259 Thousand |
PTE
RMX
SPONF
ORES
QCRH
3490