USD 36.29
(-4.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 1.95 Billion | 1.76 Billion | 1.73 Billion | 775.95 Million | 305.74 Million |
Total Current Assets | 1.51 Billion | 1.4 Billion | 1.48 Billion | 673.06 Million | 228.46 Million |
Cash And Short Term Investments | 1.12 Billion | 1.02 Billion | 1.26 Billion | 581.82 Million | 150.36 Million |
Cash and Cash Equivalents | 605 Million | 547 Million | 809 Million | 581.82 Million | 150.36 Million |
Short Term Investments | 519 Million | 474 Million | 457 Million | - | - |
Net Receivables | 127 Million | 77 Million | 55 Million | 33.79 Million | 44.62 Million |
Inventory | 124 Million | 110 Million | 42 Million | 19.33 Million | 15.38 Million |
Other Current Assets | 135 Million | 155 Million | 7 Million | 16.79 Million | 6.71 Million |
Total Non-Current Assets | 448 Million | 354 Million | 250 Million | 102.89 Million | 77.27 Million |
Net PPE | 111 Million | 138 Million | 120 Million | 34.05 Million | 19.95 Million |
Good Will And Intangible Assets | 139 Million | 136 Million | 90 Million | 52.77 Million | 52.54 Million |
Good Will | 113 Million | 107 Million | 74 Million | 35.88 Million | 35.88 Million |
Intangible Assets | 26 Million | 29 Million | 16 Million | 16.89 Million | 16.66 Million |
Long-Term Investments | 55 Million | 28 Million | 8 Million | 1.21 Million | 2.3 Million |
Tax Assets | 26 Million | -28 Million | -8 Million | -1.21 Million | -2.3 Million |
Other Non Current Assets | 117 Million | 80 Million | 40 Million | 16.05 Million | 4.77 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 764 Million | 663 Million | 644 Million | 1.24 Billion | 636.16 Million |
Total Current Liabilities | 663 Million | 496 Million | 352 Million | 136.4 Million | 139.69 Million |
Account Payables | 32 Million | 30 Million | 40 Million | 30.55 Million | 31.52 Million |
Tax Payables | - | - | - | 849 Thousand | 891 Thousand |
Short Term Debt | 11 Million | 14 Million | 22 Million | 44.03 Million | 9.22 Million |
Deferred Revenue | 39 Million | 39 Million | 44 Million | 42.68 Million | 38.97 Million |
Other Current Liabilities | 581 Million | 413 Million | 246 Million | 19.14 Million | 59.97 Million |
Total Non Current Liabilities | 101 Million | 167 Million | 292 Million | 1.11 Billion | 496.47 Million |
Long-Term Debt | 33 Million | 80 Million | 77 Million | 171.7 Million | 446.55 Million |
Deferred Revenue Non Current | - | 7 Million | 12 Million | 15.53 Million | 20.51 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 68 Million | 80 Million | 22 Million | 7 Million | 475.95 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 1.19 Billion | 1.09 Billion | 1.09 Billion | -470.97 Million | -330.42 Million |
Stock Holders Equity | 1.19 Billion | 1.09 Billion | 1.09 Billion | -470.97 Million | -330.42 Million |
Common Stock | 64 Million | 68 Million | 181 Million | - | - |
Retained Earnings | -1.62 Billion | -1.37 Billion | -1.1 Billion | -615.86 Million | -385.92 Million |
Accumulated other comprehensive income | - | -2 Million | -1 Million | 228 Thousand | -55 Thousand |
Common Stock Equity | 1.19 Billion | 1.09 Billion | 1.09 Billion | -470.97 Million | -330.42 Million |
Capital Lease Obligation | 33 Million | 94 Million | 99 Million | - | - |
Total Investments | 574 Million | 474 Million | 457 Million | 1.21 Million | 2.3 Million |
Total Debt | 44 Million | 94 Million | 99 Million | 171.7 Million | 9.22 Million |
Net Debt | -561 Million | -453 Million | -710 Million | -410.11 Million | -141.14 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.15 Billion | 2.05 Billion | 1.95 Billion | 1.95 Billion | 1.83 Billion | 1.79 Billion |
Total Current Assets | 1.67 Billion | 1.65 Billion | 1.51 Billion | 1.51 Billion | 1.48 Billion | 1.45 Billion |
Cash And Short Term Investments | 1.21 Billion | 1.11 Billion | 1.12 Billion | 1.12 Billion | 1.03 Billion | 990 Million |
Cash and Cash Equivalents | 691 Million | 578 Million | 605 Million | 605 Million | 514 Million | 488 Million |
Short Term Investments | 528 Million | 537 Million | 519 Million | 519 Million | 516 Million | 502 Million |
Net Receivables | 171 Million | 157 Million | 127 Million | 127 Million | 95 Million | 115 Million |
Inventory | 110 Million | 120 Million | 124 Million | 124 Million | 98 Million | 107 Million |
Other Current Assets | 172 Million | 26 Million | 135 Million | 135 Million | 201 Million | 191 Million |
Total Non-Current Assets | 483 Million | 401 Million | 448 Million | 448 Million | 354 Million | 340 Million |
Net PPE | 123 Million | 116 Million | 111 Million | 111 Million | 92 Million | 86 Million |
Good Will And Intangible Assets | 136 Million | 138 Million | 139 Million | 139 Million | 141 Million | 143 Million |
Good Will | 113 Million | 113 Million | 113 Million | 113 Million | 113 Million | 113 Million |
Intangible Assets | 23 Million | 25 Million | 26 Million | 26 Million | 28 Million | 30 Million |
Long-Term Investments | 58 Million | 57 Million | 55 Million | 55 Million | 49 Million | 43 Million |
Tax Assets | - | -57 Million | - | 26 Million | -49 Million | -43 Million |
Other Non Current Assets | 166 Million | 147 Million | 143 Million | 117 Million | 121 Million | 111 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 872 Million | 849 Million | 764 Million | 764 Million | 685 Million | 716 Million |
Total Current Liabilities | 736 Million | 713 Million | 663 Million | 663 Million | 574 Million | 584 Million |
Account Payables | 33 Million | 49 Million | 32 Million | 32 Million | 27 Million | 42 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 11 Million | 11 Million | 11 Million | 11 Million | 10 Million | 8 Million |
Deferred Revenue | 62 Million | 50 Million | 39 Million | 39 Million | 38 Million | 41 Million |
Other Current Liabilities | 630 Million | 603 Million | 581 Million | 581 Million | 499 Million | 493 Million |
Total Non Current Liabilities | 136 Million | 136 Million | 101 Million | 101 Million | 111 Million | 132 Million |
Long-Term Debt | 29 Million | 30 Million | 33 Million | 33 Million | 22 Million | 25 Million |
Deferred Revenue Non Current | - | - | - | - | 14 Million | 12 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 107 Million | 106 Million | 68 Million | 68 Million | 3 Million | 5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.28 Billion | 1.2 Billion | 1.19 Billion | 1.19 Billion | 1.14 Billion | 1.07 Billion |
Stock Holders Equity | 1.28 Billion | 1.2 Billion | 1.19 Billion | 1.19 Billion | 1.14 Billion | 1.07 Billion |
Common Stock | 101 Million | 100 Million | 64 Million | 64 Million | 72 Million | 90 Million |
Retained Earnings | -1.69 Billion | -1.7 Billion | -1.62 Billion | -1.62 Billion | -1.58 Billion | -1.55 Billion |
Accumulated other comprehensive income | -1 Million | -1 Million | - | - | -2 Million | -2 Million |
Common Stock Equity | 1.28 Billion | 1.2 Billion | 1.19 Billion | 1.19 Billion | 1.14 Billion | 1.07 Billion |
Capital Lease Obligation | 29 Million | 41 Million | 33 Million | 33 Million | 32 Million | 33 Million |
Total Investments | 586 Million | 537 Million | 574 Million | 574 Million | 516 Million | 502 Million |
Total Debt | 40 Million | 41 Million | 44 Million | 44 Million | 32 Million | 33 Million |
Net Debt | -651 Million | -537 Million | -561 Million | -561 Million | -482 Million | -455 Million |
SHG
002581
ORES
DR0
SHEL
MLP