USD 21.53
(-2.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 42.22 Million | 42.4 Million | 37.91 Million | 38.47 Million | 39.11 Million | 48.1 Million |
Total Current Assets | 10 Million | 15.22 Million | 10.17 Million | 9.75 Million | 9.55 Million | 4.26 Million |
Cash And Short Term Investments | 8.37 Million | 10.93 Million | 5.59 Million | 869 Thousand | 683 Thousand | 624 Thousand |
Cash and Cash Equivalents | 5.7 Million | 8.49 Million | 5.59 Million | 869 Thousand | 683 Thousand | 624 Thousand |
Short Term Investments | 2.67 Million | 2.43 Million | - | - | - | - |
Net Receivables | 1.16 Million | 892 Thousand | 1.1 Million | 1.36 Million | 1.17 Million | 3.39 Million |
Inventory | 1.00 | 3.02 Million | 3.14 Million | 7.44 Million | 7.59 Million | 212 Thousand |
Other Current Assets | -9.53 Million | 368 Thousand | 333 Thousand | 80 Thousand | 101 Thousand | 37 Thousand |
Total Non-Current Assets | 32.21 Million | 27.18 Million | 27.74 Million | 28.71 Million | 29.56 Million | 43.83 Million |
Net PPE | 16.05 Million | 15.87 Million | 16.99 Million | 18.51 Million | 19.71 Million | 29.22 Million |
Good Will And Intangible Assets | -42.22 Million | -42.4 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.07 Million | 551 Thousand | - | - | - | - |
Tax Assets | 42.22 Million | 42.4 Million | 37.91 Million | 38.47 Million | 39.11 Million | 48.19 Million |
Other Non Current Assets | 14.08 Million | 10.75 Million | -27.17 Million | -28.26 Million | -29.27 Million | -33.58 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.51 Million | 8.63 Million | 14.32 Million | 18.4 Million | 16.42 Million | 17.18 Million |
Total Current Liabilities | 2.48 Million | 2.3 Million | 2.39 Million | 2.94 Million | 2.95 Million | 4.69 Million |
Account Payables | 1.15 Million | 589 Thousand | 580 Thousand | 899 Thousand | 1.35 Million | 2.02 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.32 Million | - | 1.09 Million | 200 Thousand | 1.03 Million | 1.23 Million |
Deferred Revenue | 217 Thousand | 227 Thousand | 217 Thousand | 260 Thousand | -1.03 Million | 979 Thousand |
Other Current Liabilities | -217 Thousand | 1.49 Million | 509 Thousand | 1.58 Million | 1.59 Million | 460 Thousand |
Total Non Current Liabilities | 5.03 Million | 6.32 Million | 11.93 Million | 15.45 Million | 13.47 Million | 12.48 Million |
Long-Term Debt | 1.58 Million | 1.72 Million | 1.85 Million | 2.02 Million | 1.03 Million | - |
Deferred Revenue Non Current | 1.58 Million | 1.5 Million | 1.63 Million | 1.76 Million | 16.42 Million | 17.27 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.45 Million | 4.82 Million | 10.29 Million | 13.68 Million | 12.44 Million | -4.79 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.33 Million | 22.83 Million | 17.99 Million | 19.39 Million | 23.04 Million | 31.53 Million |
Stock Holders Equity | 34.7 Million | 33.77 Million | 23.59 Million | 20.06 Million | 22.69 Million | 30.91 Million |
Common Stock | 84.68 Million | 83.39 Million | 82.37 Million | 81.48 Million | 80.6 Million | 79.41 Million |
Retained Earnings | -53.61 Million | -50.53 Million | -52.32 Million | -48.9 Million | -46.3 Million | -35.93 Million |
Accumulated other comprehensive income | -6.89 Million | -8.26 Million | -15.64 Million | -21.69 Million | -20.79 Million | -21.8 Million |
Common Stock Equity | 34.7 Million | 33.77 Million | 23.59 Million | 20.06 Million | 22.69 Million | 30.91 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4.74 Million | 2.98 Million | - | - | - | - |
Total Debt | 1.74 Million | 4.57 Million | 4.65 Million | 200 Thousand | 1.03 Million | 1.23 Million |
Net Debt | -3.96 Million | -3.92 Million | -938 Thousand | -669 Thousand | 352 Thousand | 611 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 41.93 Million | 42.05 Million | 42.22 Million | 42.22 Million | 41.44 Million | 41.45 Million |
Total Current Assets | 8.66 Million | 9.56 Million | 10 Million | 10 Million | 14.26 Million | 14.83 Million |
Cash And Short Term Investments | 6.68 Million | 7.96 Million | 8.37 Million | 8.37 Million | 9.52 Million | 10.03 Million |
Cash and Cash Equivalents | 3.73 Million | 5.37 Million | 5.7 Million | 5.7 Million | 6.77 Million | 7.24 Million |
Short Term Investments | 2.94 Million | 2.58 Million | 2.67 Million | 2.67 Million | 2.75 Million | 2.78 Million |
Net Receivables | 1.33 Million | 1.25 Million | 1.16 Million | 1.16 Million | 869 Thousand | 1.24 Million |
Inventory | - | - | 1.00 | 1.00 | 3.13 Million | 3.05 Million |
Other Current Assets | -8.01 Million | -9.21 Million | -9.53 Million | -9.53 Million | 739 Thousand | 497 Thousand |
Total Non-Current Assets | 33.27 Million | 32.48 Million | 32.21 Million | 32.21 Million | 27.18 Million | 26.62 Million |
Net PPE | 16.31 Million | 16.02 Million | 16.05 Million | 16.05 Million | 16.04 Million | 15.56 Million |
Good Will And Intangible Assets | - | - | - | -42.22 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.9 Million | 2.21 Million | 2.07 Million | 2.07 Million | 333 Thousand | 274 Thousand |
Tax Assets | - | - | - | 42.22 Million | - | - |
Other Non Current Assets | 15.04 Million | 14.24 Million | 14.08 Million | 14.08 Million | 10.8 Million | 10.78 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.71 Million | 7.5 Million | 7.51 Million | 7.51 Million | 9 Million | 8.49 Million |
Total Current Liabilities | 2.91 Million | 2.55 Million | 2.48 Million | 2.48 Million | 2.81 Million | 2.27 Million |
Account Payables | 1.31 Million | 1.4 Million | 1.15 Million | 1.15 Million | 1.12 Million | 459 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 573 Thousand | 1.14 Million | 1.32 Million | 1.32 Million | 925 Thousand | 878 Thousand |
Deferred Revenue | 513 Thousand | 308 Thousand | 217 Thousand | 217 Thousand | 289 Thousand | 447 Thousand |
Other Current Liabilities | 517 Thousand | -308 Thousand | -217 Thousand | -217 Thousand | 467 Thousand | 488 Thousand |
Total Non Current Liabilities | 4.8 Million | 4.95 Million | 5.03 Million | 5.03 Million | 6.19 Million | 6.22 Million |
Long-Term Debt | - | - | - | 1.58 Million | - | - |
Deferred Revenue Non Current | 1.81 Million | 1.64 Million | 1.58 Million | 1.58 Million | 1.4 Million | 1.43 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.99 Million | 3.31 Million | 3.45 Million | 3.45 Million | 4.79 Million | 4.79 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 34.21 Million | 34.55 Million | 34.7 Million | 26.33 Million | 32.43 Million | 32.95 Million |
Stock Holders Equity | 34.21 Million | 34.55 Million | 34.7 Million | 34.7 Million | 32.43 Million | 32.95 Million |
Common Stock | 85.36 Million | 85.2 Million | 84.68 Million | 84.68 Million | 84.57 Million | 84.42 Million |
Retained Earnings | -56.86 Million | -54.99 Million | -53.61 Million | -53.61 Million | -54.21 Million | -53.01 Million |
Accumulated other comprehensive income | -6.76 Million | -6.82 Million | -6.89 Million | -6.89 Million | -8.02 Million | -8.1 Million |
Common Stock Equity | 34.21 Million | 34.55 Million | 34.7 Million | 34.7 Million | 32.43 Million | 32.95 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.94 Million | 4.8 Million | 4.74 Million | 4.74 Million | 333 Thousand | 274 Thousand |
Total Debt | - | - | - | 1.74 Million | - | - |
Net Debt | -3.73 Million | -5.37 Million | -5.7 Million | -3.96 Million | -6.77 Million | -7.24 Million |
TOST
SHG
002581
XPRO
DR0
SHEL