USD 36.29
(-4.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 3.86 Billion | 2.73 Billion | 1.7 Billion | 823.13 Million | 665 Million |
Cost of Revenue | 3.03 Billion | 2.22 Billion | 1.39 Billion | 682.72 Million | 603 Million |
Gross Profit | 834 Million | 511 Million | 314 Million | 140.41 Million | 62 Million |
Operating Expenses | 1.12 Billion | 895 Million | 542 Million | 360.56 Million | 275 Million |
Selling, General and Administrative Expenses | 763 Million | 613 Million | 379 Million | 251.98 Million | 211 Million |
Research and Development Expenses | 358 Million | 282 Million | 163 Million | 108.57 Million | 64 Million |
Other Expenses | - | 1 Million | - | -486 Thousand | 62 Thousand |
Cost and Expenses | 4.15 Billion | 3.11 Billion | 1.93 Billion | 1.04 Billion | 878 Million |
Operating Income | -287 Million | -384 Million | -228 Million | -220.14 Million | -213 Million |
Interest Expense | - | 11 Million | 12 Million | 12.65 Million | - |
Income Tax Expense | 2 Million | -2 Million | -3 Million | 261 Thousand | -3 Million |
Earnings before Tax | -244 Million | -277 Million | -490 Million | -247.94 Million | -212 Million |
Net Income | -246 Million | -275 Million | -487 Million | -248.2 Million | -209 Million |
Earnings Per Share Basic | -0.47 | -0.54 | -0.96 | -0.49 | -0.42 |
Earnings Per Share Diluted | -0.47 | -0.54 | -0.96 | -0.49 | -0.42 |
Weighted Average Shares Outstanding | 532 Million | 511.75 Million | 507.17 Million | 502.59 Million | 502.59 Million |
Weighted Average Shares Outstanding (Diluted) | 533 Million | 512.24 Million | 507.17 Million | 502.59 Million | 502.59 Million |
Gross Margin | 0.22 | 0.19 | 0.18 | 0.17 | 0.09 |
EBIT Margin | -0.07 | -0.17 | -0.12 | -0.23 | -0.31 |
Profit Margin | -0.06 | -0.10 | -0.29 | -0.30 | -0.31 |
EBITDA | -255 Million | -360 Million | -207 Million | -208.22 Million | -205.85 Million |
Earnings Before Tax Margin | -0.07 | -0.14 | -0.13 | -0.27 | -0.32 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.24 Billion | 1.07 Billion | 1.03 Billion | 3.86 Billion | 1.03 Billion | 978 Million |
Cost of Revenue | 956 Million | 826 Million | 813 Million | 3.04 Billion | 806 Million | 770 Million |
Gross Profit | 286 Million | 249 Million | 223 Million | 825 Million | 226 Million | 208 Million |
Operating Expenses | 277 Million | 264 Million | 279 Million | 1.09 Billion | 285 Million | 288 Million |
Selling, General and Administrative Expenses | 190 Million | 181 Million | 186 Million | - | 198 Million | 196 Million |
Research and Development Expenses | 87 Million | 83 Million | 93 Million | - | 87 Million | 92 Million |
Other Expenses | 4 Million | 41 Million | - | 3 Million | - | - |
Cost and Expenses | 1.23 Billion | 1.09 Billion | 1.09 Billion | 4.13 Billion | 1.09 Billion | 1.05 Billion |
Operating Income | 9 Million | -56 Million | -56 Million | -272 Million | -59 Million | -80 Million |
Interest Expense | - | - | 29 Million | 37 Million | - | - |
Income Tax Expense | 1 Million | 1 Million | 1 Million | 2 Million | -28 Million | 1 Million |
Earnings before Tax | 14 Million | -82 Million | -35 Million | -244 Million | -31 Million | -97 Million |
Net Income | 14 Million | -83 Million | -36 Million | -246 Million | -31 Million | -98 Million |
Earnings Per Share Basic | 0.03 | -0.15 | -0.07 | - | -0.06 | -0.19 |
Earnings Per Share Diluted | 0.02 | -0.15 | -0.07 | - | -0.06 | -0.19 |
Weighted Average Shares Outstanding | 556 Million | 547 Million | 541 Million | 532 Million | 535.21 Million | 529.22 Million |
Weighted Average Shares Outstanding (Diluted) | 587 Million | 547 Million | 541 Million | 533 Million | 535.21 Million | 529.22 Million |
Gross Margin | 0.23 | 0.23 | 0.22 | 0.21 | 0.22 | 0.21 |
EBIT Margin | 0.02 | 0.07 | -0.04 | - | -0.07 | -0.05 |
Profit Margin | 0.01 | -0.08 | -0.03 | -0.06 | -0.03 | -0.10 |
EBITDA | 21 Million | 73 Million | -46 Million | - | -69 Million | -46 Million |
Earnings Before Tax Margin | 0.01 | -0.05 | -0.05 | -0.07 | -0.06 | -0.08 |
SHG
002581
ORES
DR0
SHEL
MLP