Sea Harvest Group Limited (SHG.JO)
ZAc 809.0
(-1.34%)
ZAc 809.0
(-1.34%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.2 Billion | 5.87 Billion | 4.61 Billion | 4.37 Billion | 3.96 Billion | 2.58 Billion |
| Cost of Revenue | 4.69 Billion | 4.53 Billion | 3.19 Billion | 2.89 Billion | 2.69 Billion | 1.67 Billion |
| Gross Profit | 1.51 Billion | 1.33 Billion | 1.42 Billion | 1.48 Billion | 1.27 Billion | 908.24 Million |
| Operating Expenses | 296.77 Million | 866.19 Million | 732.62 Million | 851.5 Million | 671.23 Million | 519.62 Million |
| Selling, General and Administrative Expenses | 296.77 Million | 312.17 Million | 259.26 Million | 222.37 Million | 171.69 Million | 137.14 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 473.36 Million | 629.13 Million | 499.53 Million | 382.48 Million |
| Cost and Expenses | 5.74 Billion | 5.4 Billion | 3.92 Billion | 3.74 Billion | 3.36 Billion | 2.19 Billion |
| Operating Income | 462.41 Million | 471.74 Million | 691.23 Million | 629.26 Million | 599.58 Million | 388.61 Million |
| Interest Expense | 245.9 Million | 143.76 Million | 72.83 Million | 97.64 Million | 114.06 Million | 90.13 Million |
| Income Tax Expense | 84.94 Million | 81.93 Million | 178.32 Million | 155.5 Million | 138.67 Million | 100.87 Million |
| Earnings before Tax | 354.29 Million | 375.99 Million | 612.51 Million | 553.35 Million | 534.19 Million | 394 Million |
| Net Income | 282.13 Million | 310.61 Million | 469.89 Million | 430.75 Million | 412.47 Million | 281.2 Million |
| Earnings Per Share Basic | 1.00 | 1.11 | 1.68 | 1.54 | 1.49 | 1.13 |
| Earnings Per Share Diluted | 1.00 | 1.09 | 1.66 | 1.49 | 1.43 | 1.09 |
| Weighted Average Shares Outstanding | 282.13 Million | 279.16 Million | 280.35 Million | 279.17 Million | 276.36 Million | 249.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 282.94 Million | 286.26 Million | 282.47 Million | 289.49 Million | 287.77 Million | 258.98 Million |
| Gross Margin | 0.24 | 0.23 | 0.31 | 0.34 | 0.32 | 0.35 |
| EBIT Margin | 0.14 | 0.13 | 0.21 | 0.20 | 0.20 | 0.17 |
| Profit Margin | 0.05 | 0.05 | 0.10 | 0.10 | 0.10 | 0.11 |
| EBITDA | 891.31 Million | 783.02 Million | 931.85 Million | 869.5 Million | 831.85 Million | 505.36 Million |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.15 | 0.14 | 0.15 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.65 Billion | 1.65 Billion | 6.2 Billion | 3 Billion | 1.5 Billion | 3.2 Billion |
| Cost of Revenue | 1.17 Billion | 1.17 Billion | 4.69 Billion | 2.26 Billion | 1.13 Billion | 2.42 Billion |
| Gross Profit | 471.99 Million | 471.99 Million | 1.51 Billion | 733.62 Million | 366.81 Million | 776.78 Million |
| Operating Expenses | 129.81 Million | 129.81 Million | 296.77 Million | 141.26 Million | 257.09 Million | 155.51 Million |
| Selling, General and Administrative Expenses | 96.47 Million | 96.47 Million | - | 141.26 Million | 71.87 Million | 155.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 33.33 Million | 33.33 Million | - | - | - | - |
| Cost and Expenses | 1.3 Billion | 1.3 Billion | 4.99 Billion | 2.4 Billion | 1.39 Billion | 2.58 Billion |
| Operating Income | 342.18 Million | 342.18 Million | 1.21 Billion | 592.36 Million | 121.97 Million | 621.27 Million |
| Interest Expense | 158.21 Million | - | 245.9 Million | 131.42 Million | - | 114.47 Million |
| Income Tax Expense | 30.34 Million | 30.34 Million | 84.94 Million | 36.49 Million | 18.24 Million | 48.45 Million |
| Earnings before Tax | 122.72 Million | 122.72 Million | 349.45 Million | 104.32 Million | 53.05 Million | 245.12 Million |
| Net Income | 88.13 Million | 88.13 Million | 282.13 Million | 69.61 Million | 34.8 Million | 212.52 Million |
| Earnings Per Share Basic | 0.30 | 0.30 | - | 0.25 | 0.12 | 0.77 |
| Earnings Per Share Diluted | 0.30 | 0.30 | - | 0.24 | 0.12 | 0.76 |
| Weighted Average Shares Outstanding | 293.78 Million | 293.78 Million | 275.92 Million | 275.46 Million | 286.9 Million | 276.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 296.23 Million | 296.23 Million | 282.94 Million | 287.41 Million | 284.37 Million | 281.51 Million |
| Gross Margin | 0.29 | 0.29 | 0.24 | 0.24 | 0.24 | 0.24 |
| EBIT Margin | 0.13 | 0.13 | - | 0.06 | 0.12 | 0.05 |
| Profit Margin | 0.05 | 0.05 | 0.05 | 0.02 | 0.02 | 0.07 |
| EBITDA | 209.19 Million | 209.19 Million | - | 189.28 Million | 182.75 Million | 168.78 Million |
| Earnings Before Tax Margin | 0.21 | 0.21 | 0.20 | 0.20 | 0.08 | 0.19 |
002581
ORES
QCRH
SHEL
MLP
TOST