SEK 1.54
(1.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 238.37 Million | 385.32 Million | 439.37 Million | 946.75 Million | 993.48 Million | 444.53 Million |
Total Current Assets | 202.9 Million | 364.03 Million | 412.37 Million | 894.79 Million | 970.88 Million | 441.31 Million |
Cash And Short Term Investments | 173.4 Million | 344.51 Million | 362.18 Million | 840.25 Million | 926.18 Million | 375.61 Million |
Cash and Cash Equivalents | 173.4 Million | 344.51 Million | 362.18 Million | 840.25 Million | 926.18 Million | 375.61 Million |
Short Term Investments | 32 Thousand | 348 Thousand | 2.11 Million | 12.22 Million | - | -850 Thousand |
Net Receivables | 27.06 Million | 17.26 Million | 37.99 Million | 23.22 Million | 6.97 Million | 2.45 Million |
Inventory | 2.42 Million | - | 1.00 | 8.66 Million | - | -2.45 Million |
Other Current Assets | - | 2.25 Million | -1000.00 | 22.65 Million | 37.72 Million | 65.69 Million |
Total Non-Current Assets | 35.47 Million | 21.28 Million | 27 Million | 51.95 Million | 22.6 Million | 3.21 Million |
Net PPE | 34.62 Million | 20.43 Million | 24.74 Million | 38.33 Million | 17.19 Million | 2.36 Million |
Good Will And Intangible Assets | - | - | 1.4 Million | 1.83 Million | 2.11 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 1.4 Million | 1.83 Million | 2.11 Million | - |
Long-Term Investments | 852 Thousand | 851 Thousand | 851 Thousand | 3.62 Million | 1.03 Million | 851 Thousand |
Tax Assets | - | - | -851 Thousand | 8.17 Million | 2.26 Million | - |
Other Non Current Assets | -1.00 | - | -26.15 Million | - | 1.00 | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 181.59 Million | 91.03 Million | 228.5 Million | 369.85 Million | 196.47 Million | 128.69 Million |
Total Current Liabilities | 44.93 Million | 85.67 Million | 225.28 Million | 354.4 Million | 165.18 Million | 113.84 Million |
Account Payables | 15.02 Million | 28.21 Million | 35.7 Million | 136.13 Million | 80.98 Million | 25.27 Million |
Tax Payables | 579 Thousand | 6.77 Million | 7.02 Million | 14.24 Million | 5.47 Million | 4.05 Million |
Short Term Debt | 5.13 Million | 5.99 Million | 10.98 Million | 12.42 Million | 6.65 Million | - |
Deferred Revenue | 500 Thousand | - | 128.68 Million | 197.46 Million | 77.35 Million | - |
Other Current Liabilities | 24.27 Million | 51.45 Million | 49.91 Million | 8.37 Million | 189 Thousand | 88.57 Million |
Total Non Current Liabilities | 136.66 Million | 5.35 Million | 3.21 Million | 15.45 Million | 31.29 Million | 14.85 Million |
Long-Term Debt | 106.48 Million | 3.54 Million | 3.2 Million | 6.92 Million | 8.24 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.17 Million | 1.81 Million | 13 Thousand | 8.53 Million | 23.05 Million | 14.85 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56.78 Million | 294.29 Million | 210.86 Million | 576.89 Million | 797.01 Million | 315.83 Million |
Stock Holders Equity | 56.78 Million | 294.29 Million | 210.86 Million | 576.89 Million | 797.01 Million | 315.83 Million |
Common Stock | 10.51 Million | 10.47 Million | 8.36 Million | 7.54 Million | 6.15 Million | 4.89 Million |
Retained Earnings | -5.36 Billion | -5.11 Billion | -4.77 Billion | -3.34 Billion | -1.75 Billion | -961.91 Million |
Accumulated other comprehensive income | 46.26 Million | -2.29 Million | -918 Thousand | -1.54 Million | 2000.00 | 22 Thousand |
Common Stock Equity | 56.78 Million | 294.29 Million | 210.86 Million | 576.89 Million | 797.01 Million | 315.83 Million |
Capital Lease Obligation | 19.66 Million | 9.54 Million | 14.19 Million | 19.35 Million | 6.65 Million | - |
Total Investments | 32 Thousand | 851 Thousand | 50 Thousand | 3.62 Million | 1.03 Million | 1000.00 |
Total Debt | 106.48 Million | 9.54 Million | 14.19 Million | 19.35 Million | 6.65 Million | - |
Net Debt | -66.92 Million | -334.97 Million | -347.99 Million | -820.9 Million | -919.53 Million | -375.61 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 452.92 Million | 199.69 Million | 238.37 Million | 238.37 Million | 294.97 Million | 355.99 Million |
Total Current Assets | 420.56 Million | 164.9 Million | 202.9 Million | 202.9 Million | 278.83 Million | 337.89 Million |
Cash And Short Term Investments | 383.27 Million | 104.82 Million | 173.4 Million | 173.4 Million | 233.59 Million | 293.76 Million |
Cash and Cash Equivalents | 383.27 Million | 104.82 Million | 173.4 Million | 173.4 Million | 161.14 Million | 163.1 Million |
Short Term Investments | - | - | 32 Thousand | 32 Thousand | 72.45 Million | 130.66 Million |
Net Receivables | 32.5 Million | 55.09 Million | 27.06 Million | 27.06 Million | 43.31 Million | 42.12 Million |
Inventory | 4.79 Million | 4.98 Million | 2.42 Million | 2.42 Million | 1.92 Million | 2 Million |
Other Current Assets | -1000.00 | -1000.00 | - | - | - | - |
Total Non-Current Assets | 32.35 Million | 34.78 Million | 35.47 Million | 35.47 Million | 16.14 Million | 18.1 Million |
Net PPE | - | - | 34.62 Million | 34.62 Million | 16.14 Million | 18.1 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 852 Thousand | 852 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 32.35 Million | 34.78 Million | -1.00 | -1.00 | - | - |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 259.95 Million | 208.11 Million | 181.59 Million | 181.59 Million | 161.58 Million | 178.86 Million |
Total Current Liabilities | 120.96 Million | 68.68 Million | 44.93 Million | 44.93 Million | 41.75 Million | 57.68 Million |
Account Payables | 8.8 Million | 16.93 Million | 15.02 Million | 15.02 Million | 12.55 Million | 19.88 Million |
Tax Payables | - | - | 579 Thousand | 579 Thousand | - | - |
Short Term Debt | - | - | 5.13 Million | 5.13 Million | - | - |
Deferred Revenue | - | - | 500 Thousand | 500 Thousand | - | - |
Other Current Liabilities | 112.16 Million | 51.75 Million | 24.27 Million | 24.27 Million | 29.19 Million | 37.8 Million |
Total Non Current Liabilities | 138.99 Million | 139.43 Million | 136.66 Million | 136.66 Million | 119.82 Million | 121.18 Million |
Long-Term Debt | 114.88 Million | 113.64 Million | 106.48 Million | 106.48 Million | 107.97 Million | 109.17 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.1 Million | 25.78 Million | 30.17 Million | 30.17 Million | 11.84 Million | 12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 192.96 Million | -8.42 Million | 56.78 Million | 56.78 Million | 133.39 Million | 177.12 Million |
Stock Holders Equity | 192.96 Million | -8.42 Million | 56.78 Million | 56.78 Million | 133.39 Million | 177.12 Million |
Common Stock | 23.91 Million | 10.51 Million | 10.51 Million | 10.51 Million | 10.51 Million | 10.47 Million |
Retained Earnings | - | - | -5.36 Billion | -5.36 Billion | - | - |
Accumulated other comprehensive income | 169.05 Million | -18.93 Million | 46.26 Million | 46.26 Million | 122.88 Million | 166.64 Million |
Common Stock Equity | 192.96 Million | -8.42 Million | 56.78 Million | 56.78 Million | 133.39 Million | 177.12 Million |
Capital Lease Obligation | - | - | 19.66 Million | 19.66 Million | 11.84 Million | 12 Million |
Total Investments | - | - | 32 Thousand | 32 Thousand | 72.45 Million | 130.66 Million |
Total Debt | 114.88 Million | 113.64 Million | 106.48 Million | 106.48 Million | 107.97 Million | 109.17 Million |
Net Debt | -268.38 Million | 8.82 Million | -66.92 Million | -66.92 Million | -53.16 Million | -53.93 Million |
PMREF
005420
SNTE
BCEKF
NTL
ALTOO