AUD 0.02
(6.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.47 Million | 9.83 Million | 9.76 Million | 14.12 Million | 15.55 Million | 15.82 Million |
Total Current Assets | 831.86 Thousand | 1.97 Million | 832.86 Thousand | 1.4 Million | 2.59 Million | 1.35 Million |
Cash And Short Term Investments | 510.67 Thousand | 1.86 Million | 456.19 Thousand | 1.02 Million | 2.41 Million | 1.19 Million |
Cash and Cash Equivalents | 480.99 Thousand | 1.86 Million | 456.19 Thousand | 1.02 Million | 2.41 Million | 1.19 Million |
Short Term Investments | 29.67 Thousand | - | - | - | - | - |
Net Receivables | 49.74 Thousand | 30.56 Thousand | 32.95 Thousand | 22.72 Thousand | 94.45 Thousand | 129.15 Thousand |
Inventory | 2.00 | 314.27 Thousand | 291.1 Thousand | 288.98 Thousand | 1.00 | 1.00 |
Other Current Assets | 1083.00 | 81.2 Thousand | 52.6 Thousand | 69.56 Thousand | 78.55 Thousand | 36.04 Thousand |
Total Non-Current Assets | 8.64 Million | 7.86 Million | 8.93 Million | 12.72 Million | 12.96 Million | 14.46 Million |
Net PPE | 8.53 Million | 7.51 Million | 8.55 Million | 12.54 Million | 12.95 Million | 11.8 Million |
Good Will And Intangible Assets | - | 619.36 Thousand | 612.93 Thousand | 21.4 Thousand | 11.63 Thousand | 2.76 Million |
Good Will | - | 309.68 Thousand | 306.46 Thousand | 10.7 Thousand | - | - |
Intangible Assets | - | 309.68 Thousand | 306.46 Thousand | 10.7 Thousand | 11.63 Thousand | 2.76 Million |
Long-Term Investments | -2476.00 | 32.61 Thousand | 70.16 Thousand | 170.87 Thousand | 5405.90 | 10.86 Thousand |
Tax Assets | - | 0.44 | 0.93 | 0.81 | -11.63 Thousand | -2.76 Million |
Other Non Current Assets | 107.47 Thousand | -309.68 Thousand | -306.46 Thousand | -10.69 Thousand | 11.27 Thousand | 2.65 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 1.36 Million | 1.14 Million | 261.52 Thousand | 211.7 Thousand | 93.99 Thousand | 436.12 Thousand |
Total Current Liabilities | 225.01 Thousand | 1.1 Million | 213.01 Thousand | 144.1 Thousand | 62.79 Thousand | 405.19 Thousand |
Account Payables | 123.12 Thousand | 123.89 Thousand | 155.55 Thousand | 103.21 Thousand | 28.06 Thousand | 384.04 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 952.75 Thousand | 27.36 Thousand | 22.19 Thousand | - | - |
Deferred Revenue | - | - | 1.00 | - | - | - |
Other Current Liabilities | 101.88 Thousand | 33.25 Thousand | 30.09 Thousand | 18.68 Thousand | 34.72 Thousand | 21.15 Thousand |
Total Non Current Liabilities | 1.14 Million | 34.39 Thousand | 48.5 Thousand | 67.6 Thousand | 31.2 Thousand | 30.92 Thousand |
Long-Term Debt | 723.62 Thousand | - | 17.92 Thousand | 41.3 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 416.7 Thousand | 34.39 Thousand | 30.57 Thousand | 26.29 Thousand | 31.2 Thousand | 30.92 Thousand |
Other Liabilities | - | 1.00 | - | 1.00 | - | - |
Total Equity | 8.11 Million | 8.68 Million | 9.5 Million | 13.91 Million | 15.46 Million | 15.38 Million |
Stock Holders Equity | 8.11 Million | 8.68 Million | 9.5 Million | 13.91 Million | 15.46 Million | 15.38 Million |
Common Stock | 41.47 Million | 38.16 Million | 36.18 Million | 35.14 Million | 37.01 Million | 33.21 Million |
Retained Earnings | -33.35 Million | -29.5 Million | -26.67 Million | -21.22 Million | -21.55 Million | -17.82 Million |
Accumulated other comprehensive income | - | 28.8 Thousand | - | - | - | - |
Common Stock Equity | 8.11 Million | 8.68 Million | 9.5 Million | 13.91 Million | 15.46 Million | 15.38 Million |
Capital Lease Obligation | - | 17.92 Thousand | 16.6 Thousand | 16.48 Thousand | 40 Thousand | - |
Total Investments | 27.2 Thousand | 32.61 Thousand | 70.16 Thousand | 170.87 Thousand | 5405.90 | 10.86 Thousand |
Total Debt | 723.62 Thousand | 952.75 Thousand | 43.96 Thousand | 60.17 Thousand | - | - |
Net Debt | 242.62 Thousand | -907.71 Thousand | -412.22 Thousand | -961.12 Thousand | -2.41 Million | -1.19 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.47 Million | 9.47 Million | 9.78 Million | 9.83 Million | 9829.95 | 9.58 Million |
Total Current Assets | 831.86 Thousand | 831.86 Thousand | 1.85 Million | 1.97 Million | 1971.39 | 1.18 Million |
Cash And Short Term Investments | 510.67 Thousand | 510.67 Thousand | 1.49 Million | 1.86 Million | 1859.68 | 844.84 Thousand |
Cash and Cash Equivalents | 480.99 Thousand | 480.99 Thousand | 1.49 Million | 1.86 Million | 1859.68 | 844.84 Thousand |
Short Term Investments | 29.67 Thousand | 29.67 Thousand | - | - | - | - |
Net Receivables | 49.74 Thousand | 49.74 Thousand | - | 30.56 Thousand | 32.65 Thousand | 1.00 |
Inventory | 2.00 | 2.00 | - | 314.27 Thousand | 314.27 Thousand | 274.61 Thousand |
Other Current Assets | 1083.00 | 1083.00 | 361.37 Thousand | 81.2 Thousand | 111.72 | 69.16 Thousand |
Total Non-Current Assets | 8.64 Million | 8.64 Million | 7.92 Million | 7.86 Million | 7858.55 | 8.39 Million |
Net PPE | 8.53 Million | 8.53 Million | 7.59 Million | 7.51 Million | 7516.40 | 8.06 Million |
Good Will And Intangible Assets | - | - | 297.66 Thousand | 619.36 Thousand | 309.55 | 279.2 Thousand |
Good Will | - | - | 297.66 Thousand | 309.68 Thousand | 298.66 | 289.1 Thousand |
Intangible Assets | - | - | - | 309.68 Thousand | 10.89 | -9898.00 |
Long-Term Investments | -2476.00 | -2476.00 | 21.94 Thousand | 32.61 Thousand | 32.61 | 38.85 Thousand |
Tax Assets | - | - | 3.00 | 0.44 | - | 1.00 |
Other Non Current Assets | 107.47 Thousand | 107.47 Thousand | 10.62 Thousand | -309.68 Thousand | -7858.55 | 9897.00 |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 1.36 Million | 1.36 Million | 1.13 Million | 1.14 Million | 1143.81 | 1.19 Million |
Total Current Liabilities | 225.01 Thousand | 225.01 Thousand | 1.09 Million | 1.1 Million | 1109.43 | 293.8 Thousand |
Account Payables | 123.12 Thousand | 123.12 Thousand | 161.72 Thousand | 123.89 Thousand | 123.84 | 267.34 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 934.18 Thousand | 952.75 Thousand | 1.01 Million | 26.46 Thousand |
Deferred Revenue | - | - | 0.10 | - | -1.01 Million | -26.48 Thousand |
Other Current Liabilities | 101.88 Thousand | 101.88 Thousand | 0.90 | 33.25 Thousand | 985.59 | 26.48 Thousand |
Total Non Current Liabilities | 1.14 Million | 1.14 Million | 35.26 Thousand | 34.39 Thousand | 36.74 Thousand | 906.14 Thousand |
Long-Term Debt | 723.62 Thousand | 723.62 Thousand | - | - | - | 873.78 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 416.7 Thousand | 416.7 Thousand | 35.26 Thousand | 34.39 Thousand | 36.74 Thousand | 32.35 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | -36.71 Thousand | 1.00 |
Total Equity | 8.11 Million | 8.11 Million | 8.65 Million | 8.68 Million | 8686.14 | 8.38 Million |
Stock Holders Equity | 8.11 Million | 8.11 Million | 8.65 Million | 8.68 Million | 8686.14 | 8.38 Million |
Common Stock | 41.47 Million | 41.47 Million | 38.44 Million | 38.16 Million | 38.14 Thousand | 34.3 Million |
Retained Earnings | -33.35 Million | -33.35 Million | -29.78 Million | -29.5 Million | -29.49 Thousand | -25.92 Million |
Accumulated other comprehensive income | - | - | - | 28.8 Thousand | 28.8 Thousand | -25.94 Million |
Common Stock Equity | 8.11 Million | 8.11 Million | 8.65 Million | 8.68 Million | 8686.14 | 8.38 Million |
Capital Lease Obligation | - | - | 2416.90 | 17.92 Thousand | 17.92 Thousand | 2265.74 |
Total Investments | 27.2 Thousand | 27.2 Thousand | 21.94 Thousand | 32.61 Thousand | 32.61 | 38.85 Thousand |
Total Debt | 723.62 Thousand | 723.62 Thousand | 934.18 Thousand | 952.75 Thousand | 1.01 Million | 902.51 Thousand |
Net Debt | 242.62 Thousand | 242.62 Thousand | -561.83 Thousand | -907.71 Thousand | 1.01 Million | 57.66 Thousand |
ALTOO
ONCO
PMREF
BKFR
2338
BCEKF