USD 0.26
(-0.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 239.87 Million | 275.15 Million | 121.92 Million | 117.96 Million | 118.01 Million | 131.76 Million |
Total Current Assets | 24.34 Million | 37.48 Million | 24.81 Million | 21.44 Million | 22.97 Million | 41.41 Million |
Cash And Short Term Investments | 3.9 Million | 3.5 Million | 24.19 Million | 20.58 Million | 22.07 Million | 40.72 Million |
Cash and Cash Equivalents | 3.88 Million | 3.48 Million | 24.17 Million | 20.56 Million | 10.9 Million | 34.95 Million |
Short Term Investments | 20.89 Thousand | 21 Thousand | 22 Thousand | 22 Thousand | 11.17 Million | 5.77 Million |
Net Receivables | 8.28 Million | 7.28 Million | 620 Thousand | 866 Thousand | 901 Thousand | 684 Thousand |
Inventory | 10.19 Million | 24.59 Million | -619.16 Thousand | -866 Thousand | -901 Thousand | -684 Thousand |
Other Current Assets | 1.95 Million | 2.1 Million | 619.16 Thousand | 866 Thousand | 901 Thousand | 684 Thousand |
Total Non-Current Assets | 215.53 Million | 237.66 Million | 97.1 Million | 96.51 Million | 95.03 Million | 90.35 Million |
Net PPE | 212.09 Million | 236.36 Million | 96.13 Million | 95.88 Million | 94.41 Million | 90.35 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.43 Million | 1.3 Million | 963.69 Thousand | 627 Thousand | 627 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 592.00 | 1307.00 | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 153.92 Million | 160.98 Million | 11.33 Million | 13.09 Million | 14.78 Million | 13.2 Million |
Total Current Liabilities | 66.41 Million | 88.64 Million | 2.36 Million | 2.73 Million | 3.21 Million | 2.08 Million |
Account Payables | 28.13 Million | 31.4 Million | 902 Thousand | 976 Thousand | 1.34 Million | 831 Thousand |
Tax Payables | 720 Thousand | 2.41 Million | - | - | - | - |
Short Term Debt | 15.82 Million | 5.05 Million | 409 Thousand | 591 Thousand | 593 Thousand | 1.18 Million |
Deferred Revenue | 14.88 Million | 13.05 Million | - | - | - | -1.18 Million |
Other Current Liabilities | 7.56 Million | 39.12 Million | 1.05 Million | 1.16 Million | 1.27 Million | 1.25 Million |
Total Non Current Liabilities | 87.5 Million | 72.34 Million | 8.97 Million | 10.36 Million | 11.56 Million | 11.12 Million |
Long-Term Debt | 53.25 Million | 20.24 Million | 38 Thousand | 68 Thousand | 279 Thousand | 9.85 Million |
Deferred Revenue Non Current | 6.71 Million | 16.62 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 26.42 Million | 33.82 Million | 8.93 Million | 10.29 Million | 11.28 Million | 1.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 85.95 Million | 114.16 Million | 110.58 Million | 104.87 Million | 103.23 Million | 118.56 Million |
Stock Holders Equity | 85.95 Million | 114.16 Million | 110.58 Million | 104.87 Million | 103.23 Million | 118.56 Million |
Common Stock | 361 Million | 352.01 Million | 326.73 Million | 300.98 Million | 287.03 Million | 286.78 Million |
Retained Earnings | -314.76 Million | -277.4 Million | -254.8 Million | -232.95 Million | -220.42 Million | -202.68 Million |
Accumulated other comprehensive income | - | 106.95 Thousand | - | - | - | 34.46 Million |
Common Stock Equity | 85.95 Million | 114.16 Million | 110.58 Million | 104.87 Million | 103.23 Million | 118.56 Million |
Capital Lease Obligation | 286 Thousand | 362 Thousand | 447 Thousand | 659 Thousand | 872 Thousand | - |
Total Investments | 3.45 Million | 21 Thousand | 22 Thousand | 22 Thousand | 11.17 Million | 5.77 Million |
Total Debt | 69.07 Million | 25.3 Million | 447 Thousand | 659 Thousand | 872 Thousand | 11.03 Million |
Net Debt | 65.19 Million | 21.82 Million | -23.72 Million | -19.9 Million | -10.03 Million | -23.91 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 215.3 Million | 226.73 Million | 239.87 Million | 239.87 Million | 244.67 Million | 253.5 Million |
Total Current Assets | 21.25 Million | 24.19 Million | 24.34 Million | 24.34 Million | 24.34 Million | 29 Million |
Cash And Short Term Investments | 3.43 Million | 6.35 Million | 3.9 Million | 3.9 Million | 1.69 Million | 5.01 Million |
Cash and Cash Equivalents | 3.39 Million | 6.33 Million | 3.88 Million | 3.88 Million | 1.67 Million | 4.98 Million |
Short Term Investments | 40.99 Thousand | 20.97 Thousand | 20.89 Thousand | 20.89 Thousand | 21 Thousand | 20.96 Thousand |
Net Receivables | 8.17 Million | 7.86 Million | 8.28 Million | 8.28 Million | 6.47 Million | 6.25 Million |
Inventory | 7.63 Million | 8.32 Million | 10.19 Million | 10.19 Million | 13.24 Million | 15.36 Million |
Other Current Assets | 2 Million | 1.64 Million | 1.95 Million | 1.95 Million | 2.93 Million | 2.37 Million |
Total Non-Current Assets | 194.05 Million | 202.53 Million | 215.53 Million | 215.53 Million | 220.32 Million | 224.5 Million |
Net PPE | 192.39 Million | 198.7 Million | 212.09 Million | 212.09 Million | 218.67 Million | 222.85 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.65 Million | 3.83 Million | 3.43 Million | 3.43 Million | 1.64 Million | 1.65 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | 1.00 | - | - | 7923.00 | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 153.23 Million | 153.7 Million | 153.92 Million | 153.92 Million | 152.54 Million | 156.16 Million |
Total Current Liabilities | 114.01 Million | 112.3 Million | 66.41 Million | 66.41 Million | 90.43 Million | 86.43 Million |
Account Payables | 26.92 Million | 28.29 Million | 28.13 Million | 28.13 Million | 32.87 Million | 32.59 Million |
Tax Payables | 579 Thousand | 1.09 Million | 720 Thousand | 720 Thousand | 185 Thousand | - |
Short Term Debt | 74.16 Million | 71.81 Million | 15.82 Million | 15.82 Million | 10.66 Million | 5.23 Million |
Deferred Revenue | 1.00 | - | 14.88 Million | 14.88 Million | 13.46 Million | 13.74 Million |
Other Current Liabilities | 12.93 Million | 12.19 Million | 7.56 Million | 7.56 Million | 33.42 Million | 34.85 Million |
Total Non Current Liabilities | 39.21 Million | 41.39 Million | 87.5 Million | 87.5 Million | 62.1 Million | 69.73 Million |
Long-Term Debt | 8.26 Million | 8.28 Million | 53.25 Million | 53.25 Million | 18.63 Million | 19.31 Million |
Deferred Revenue Non Current | 1.00 | 1.00 | 6.71 Million | 6.71 Million | 11.53 Million | 14.41 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.11 Million | 31.77 Million | 26.42 Million | 26.42 Million | 30.68 Million | 34.55 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 62.07 Million | 73.03 Million | 85.95 Million | 85.95 Million | 92.13 Million | 97.34 Million |
Stock Holders Equity | 62.07 Million | 73.03 Million | 85.95 Million | 85.95 Million | 92.13 Million | 97.34 Million |
Common Stock | 367.11 Million | 366.65 Million | 361 Million | 361 Million | 358.42 Million | 351.61 Million |
Retained Earnings | -344.85 Million | -333.32 Million | -314.76 Million | -314.76 Million | -306.44 Million | -296.14 Million |
Accumulated other comprehensive income | - | - | - | - | - | 1.99 Million |
Common Stock Equity | 62.07 Million | 73.03 Million | 85.95 Million | 85.95 Million | 92.13 Million | 97.34 Million |
Capital Lease Obligation | 123 Thousand | 198 Thousand | 286 Thousand | 286 Thousand | 140 Thousand | 251 Thousand |
Total Investments | 1.69 Million | 3.85 Million | 3.45 Million | 3.45 Million | 21 Thousand | 1.67 Million |
Total Debt | 82.42 Million | 80.09 Million | 69.07 Million | 69.07 Million | 29.3 Million | 24.55 Million |
Net Debt | 79.03 Million | 73.75 Million | 65.19 Million | 65.19 Million | 27.62 Million | 19.56 Million |
NTL
ALTOO
ONCO
MGEL4
BKFR
2338