USD 0.26
(-0.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 89.14 Million | 61.03 Million | - | - | - | - |
Cost of Revenue | 101.4 Million | 60.91 Million | 703.75 Thousand | 825.41 Thousand | 711.15 Thousand | 50.29 Thousand |
Gross Profit | -12.25 Million | 123 Thousand | -703.75 Thousand | -825.41 Thousand | -711.15 Thousand | -50.29 Thousand |
Operating Expenses | -12.25 Million | 16.7 Million | 21.97 Million | 14.01 Million | 18.6 Million | 11.71 Million |
Selling, General and Administrative Expenses | 5.97 Million | 8.33 Million | 5.76 Million | 3.86 Million | 3.78 Million | 3.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 812 Thousand | - | - | - | - |
Cost and Expenses | 121.35 Million | 77.62 Million | 21.97 Million | 14.01 Million | 18.6 Million | 11.71 Million |
Operating Income | -28.76 Million | -15.56 Million | -21.86 Million | -15.31 Million | -18.69 Million | -13.08 Million |
Interest Expense | 9.19 Million | 4.09 Million | 149 Thousand | 77 Thousand | - | - |
Income Tax Expense | -1.37 Million | 1.7 Million | 149 Thousand | -1.48 Million | -859 Thousand | -1.69 Million |
Earnings before Tax | -40.35 Million | -20.89 Million | -21.85 Million | -12.52 Million | -17.74 Million | -10.02 Million |
Net Income | -38.98 Million | -22.6 Million | -21.85 Million | -12.52 Million | -17.74 Million | -10.02 Million |
Earnings Per Share Basic | -0.23 | -0.16 | -0.18 | -0.11 | -0.17 | -0.10 |
Earnings Per Share Diluted | -0.23 | -0.16 | -0.18 | -0.11 | -0.17 | -0.10 |
Weighted Average Shares Outstanding | 168.57 Million | 143.93 Million | 123.68 Million | 110.9 Million | 103.1 Million | 103.08 Million |
Weighted Average Shares Outstanding (Diluted) | 168.57 Million | 143.93 Million | 123.68 Million | 110.9 Million | 103.1 Million | 103.08 Million |
Gross Margin | -0.14 | 0.00 | - | - | - | - |
EBIT Margin | 0.13 | 0.03 | - | - | - | - |
Profit Margin | -0.44 | -0.37 | - | - | - | - |
EBITDA | 11.15 Million | 771.18 Thousand | -20.95 Million | -12.97 Million | -17.99 Million | -9.46 Million |
Earnings Before Tax Margin | -0.32 | -0.25 | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 22.13 Million | 27.4 Million | 90.78 Million | 26.89 Million | 18.8 Million | 19.88 Million |
Cost of Revenue | 28.41 Million | 28.18 Million | 116.93 Million | 30.68 Million | 25.56 Million | 26.46 Million |
Gross Profit | -6.27 Million | -773.52 Thousand | -26.15 Million | -3.78 Million | -6.75 Million | -6.57 Million |
Operating Expenses | 1.29 Million | 1.09 Million | 4.41 Million | 1.11 Million | 4.89 Million | 485.32 Thousand |
Selling, General and Administrative Expenses | 1.29 Million | 1.09 Million | - | 1.11 Million | 1.53 Million | 485.32 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.87 Million | -2.49 Million | -3.68 Million | -1.4 Million | 399 Thousand | -757 Thousand |
Cost and Expenses | 29.71 Million | 29.27 Million | 121.35 Million | 31.79 Million | 30.45 Million | 26.95 Million |
Operating Income | -7.57 Million | -1.86 Million | -30.56 Million | -4.9 Million | -11.21 Million | -7.61 Million |
Interest Expense | 1.79 Million | 1.91 Million | 9.19 Million | 3.09 Million | 1.42 Million | 1.87 Million |
Income Tax Expense | -314.93 Thousand | 750.63 Thousand | -1.39 Million | 412.08 Thousand | -238 Thousand | 7.61 Million |
Earnings before Tax | -11.54 Million | -16.46 Million | -41.08 Million | -9.8 Million | -10.02 Million | -9.8 Million |
Net Income | -11.23 Million | -17.21 Million | -39.69 Million | -10.21 Million | -9.78 Million | -7.61 Million |
Earnings Per Share Basic | -0.05 | -0.08 | - | -0.05 | -0.06 | -0.05 |
Earnings Per Share Diluted | -0.05 | -0.08 | - | -0.05 | -0.06 | -0.05 |
Weighted Average Shares Outstanding | 227.59 Million | 220.61 Million | 168.57 Million | 198.73 Million | 167.54 Million | 154.64 Million |
Weighted Average Shares Outstanding (Diluted) | 227.59 Million | 220.61 Million | 168.57 Million | 198.73 Million | 167.54 Million | 154.64 Million |
Gross Margin | -0.28 | -0.03 | -0.29 | -0.14 | -0.36 | -0.33 |
EBIT Margin | 0.08 | 0.21 | - | 0.24 | -0.60 | -0.38 |
Profit Margin | -0.51 | -0.63 | -0.44 | -0.38 | -0.52 | -0.38 |
EBITDA | 1.75 Million | 5.88 Million | - | 6.52 Million | -11.21 Million | -7.61 Million |
Earnings Before Tax Margin | -0.34 | -0.07 | -0.34 | -0.18 | -0.60 | -0.38 |
NTL
ALTOO
ONCO
MGEL4
BKFR
2338