TWD 39.45
(4.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.19 Billion | 7.74 Billion | 6.07 Billion | 4.66 Billion | 3.46 Billion | 2.88 Billion |
Cost of Revenue | 5.36 Billion | 5.64 Billion | 4.66 Billion | 3.72 Billion | 2.85 Billion | 2.25 Billion |
Gross Profit | 1.83 Billion | 2.09 Billion | 1.4 Billion | 943.08 Million | 612.4 Million | 629 Million |
Operating Expenses | 1.08 Billion | 839.79 Million | 976.7 Million | 601.13 Million | 598.06 Million | 372.22 Million |
Selling, General and Administrative Expenses | 739.6 Million | 585.7 Million | 806.46 Million | 456.22 Million | 377.18 Million | 258.26 Million |
Research and Development Expenses | 348.13 Million | 254.09 Million | 170.24 Million | 144.91 Million | 220.88 Million | 113.96 Million |
Other Expenses | - | -360.99 Million | 920.13 Million | 419.59 Million | 428.57 Million | -6.37 Million |
Cost and Expenses | 6.45 Billion | 6.48 Billion | 5.64 Billion | 4.32 Billion | 3.45 Billion | 2.62 Billion |
Operating Income | 748.63 Million | 861.81 Million | 1.27 Billion | 661.36 Million | 397.37 Million | 256.78 Million |
Interest Expense | 293.23 Million | 177.54 Million | 100.52 Million | 33.02 Million | 15.84 Million | 5.57 Million |
Income Tax Expense | 281.51 Million | 228.08 Million | 291.53 Million | 144.23 Million | 62.57 Million | 57.82 Million |
Earnings before Tax | 445.8 Million | 673.71 Million | 1.17 Billion | 630.54 Million | 374.51 Million | 203.64 Million |
Net Income | 366.12 Million | 445.63 Million | 886.56 Million | 486.3 Million | 311.94 Million | 199.2 Million |
Earnings Per Share Basic | 1.75 | 2.14 | 4.23 | 2.37 | 1.59 | 1.02 |
Earnings Per Share Diluted | 1.59 | 1.94 | 4.13 | 2.34 | 1.57 | 1.01 |
Weighted Average Shares Outstanding | 209.18 Million | 208.57 Million | 209.77 Million | 204.8 Million | 196.47 Million | 195.63 Million |
Weighted Average Shares Outstanding (Diluted) | 230.84 Million | 229.75 Million | 214.78 Million | 207.4 Million | 198.23 Million | 197.04 Million |
Gross Margin | 0.26 | 0.27 | 0.23 | 0.20 | 0.18 | 0.22 |
EBIT Margin | 0.23 | 0.19 | 0.29 | 0.22 | 0.20 | 0.12 |
Profit Margin | 0.05 | 0.06 | 0.15 | 0.10 | 0.09 | 0.07 |
EBITDA | 1.65 Billion | 1.47 Billion | 1.77 Billion | 1.04 Billion | 684.62 Million | 409.09 Million |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.21 | 0.14 | 0.11 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.99 Billion | 1.85 Billion | 7.19 Billion | 1.88 Billion | 1.95 Billion | 1.79 Billion |
Cost of Revenue | 1.61 Billion | 1.51 Billion | 5.36 Billion | 1.44 Billion | 1.45 Billion | 1.32 Billion |
Gross Profit | 380.38 Million | 330.2 Million | 1.83 Billion | 437.58 Million | 499.54 Million | 472.18 Million |
Operating Expenses | 234.04 Million | 345.81 Million | 1.08 Billion | 223.4 Million | 321.21 Million | 297.33 Million |
Selling, General and Administrative Expenses | 138.35 Million | 229.3 Million | - | 143.56 Million | 232.19 Million | 200.12 Million |
Research and Development Expenses | 95.68 Million | 103.58 Million | - | 79.83 Million | 89.01 Million | 97.2 Million |
Other Expenses | -378.58 Million | -345.81 Million | 35.45 Million | 24.48 Million | -130.24 Million | 52.55 Million |
Cost and Expenses | 1.85 Billion | 1.86 Billion | 6.45 Billion | 1.66 Billion | 1.77 Billion | 1.62 Billion |
Operating Income | 146.34 Million | -15.61 Million | 748.63 Million | 214.18 Million | 35.17 Million | 211.84 Million |
Interest Expense | 94.3 Million | 79.2 Million | 293.23 Million | 81.89 Million | 81.22 Million | 72.78 Million |
Income Tax Expense | -13.4 Million | 36.45 Million | 281.51 Million | 51.45 Million | 64.76 Million | 84.78 Million |
Earnings before Tax | -317.75 Million | 630.36 Million | 531.58 Million | 167.19 Million | -44.96 Million | 127.96 Million |
Net Income | -244.84 Million | 674.2 Million | 366.12 Million | 143.25 Million | -85.51 Million | 100.34 Million |
Earnings Per Share Basic | -1.15 | 3.16 | - | 0.67 | -0.40 | 0.49 |
Earnings Per Share Diluted | -1.15 | 2.88 | - | 0.63 | -0.40 | 0.46 |
Weighted Average Shares Outstanding | 213.65 Million | 213.3 Million | 209.18 Million | 213.15 Million | 212.73 Million | 205.49 Million |
Weighted Average Shares Outstanding (Diluted) | 213.65 Million | 235.62 Million | 230.84 Million | 232.71 Million | 212.73 Million | 226.34 Million |
Gross Margin | 0.19 | 0.18 | 0.26 | 0.23 | 0.26 | 0.26 |
EBIT Margin | 0.24 | 0.57 | - | 0.26 | 0.16 | 0.24 |
Profit Margin | -0.12 | 0.36 | 0.05 | 0.08 | -0.04 | 0.06 |
EBITDA | 480.09 Million | 1.06 Billion | - | 492.53 Million | 307.31 Million | 435.63 Million |
Earnings Before Tax Margin | 0.07 | -0.01 | 0.10 | 0.11 | 0.02 | 0.12 |
BCEKF
NTL
ALTOO
LKSB
MGEL4
BKFR