KRW 16020.0
(-4.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1091.03 Billion | 807.85 Billion | 681.34 Billion | 668.52 Billion | 517.01 Billion | 492.98 Billion |
Total Current Assets | 377.11 Billion | 299.63 Billion | 199.2 Billion | 203.67 Billion | 151.75 Billion | 125.41 Billion |
Cash And Short Term Investments | 68.68 Billion | 46.5 Billion | 24.61 Billion | 25.43 Billion | 54.42 Billion | 9.88 Billion |
Cash and Cash Equivalents | 68.68 Billion | 38.61 Billion | 21.6 Billion | 25.43 Billion | 34.42 Billion | 9.88 Billion |
Short Term Investments | 1.59 Billion | 7.89 Billion | 3.01 Billion | -2.9 Billion | 20 Billion | 2.52 Billion |
Net Receivables | 93.25 Billion | 142.76 Billion | 74.91 Billion | 123.1 Billion | 51.65 Billion | 53.3 Billion |
Inventory | 212.23 Billion | 110.35 Billion | 99.66 Billion | 55.1 Billion | 45.38 Billion | 61.88 Billion |
Other Current Assets | 2.94 Billion | 6.74 Million | 7.18 Million | 27.45 Million | 291.45 Million | 334.37 Million |
Total Non-Current Assets | 713.91 Billion | 508.22 Billion | 482.14 Billion | 464.85 Billion | 365.25 Billion | 367.56 Billion |
Net PPE | 655.09 Billion | 453.15 Billion | 429.63 Billion | 448.24 Billion | 350.37 Billion | 355.35 Billion |
Good Will And Intangible Assets | 3.39 Billion | 2.21 Billion | 2.5 Billion | 4.72 Billion | 4.58 Billion | 4.94 Billion |
Good Will | - | - | - | 1.64 Billion | 1.53 Billion | 1.64 Billion |
Intangible Assets | 3.39 Billion | 2.21 Billion | 2.5 Billion | 3.08 Billion | 3.04 Billion | 3.29 Billion |
Long-Term Investments | 50.21 Billion | 1.68 Billion | 4.71 Billion | 9.46 Billion | -11.22 Billion | 5.01 Billion |
Tax Assets | 5.00 | -1.68 Billion | 47.1 Billion | 3.2 Billion | 2.76 Billion | -5.01 Billion |
Other Non Current Assets | 5.2 Billion | 52.85 Billion | -1.81 Billion | -789.6 Million | 18.76 Billion | 7.27 Billion |
Other Assets | - | -10.00 | - | - | -760.00 | -10.00 |
Total Liabilities | 446.54 Billion | 409.2 Billion | 378.54 Billion | 418.51 Billion | 285.77 Billion | 330.51 Billion |
Total Current Liabilities | 323.12 Billion | 301.23 Billion | 255.22 Billion | 264.02 Billion | 179.53 Billion | 200.99 Billion |
Account Payables | 91.46 Billion | 74.09 Billion | 40.94 Billion | 42.97 Billion | 22.04 Billion | 42.59 Billion |
Tax Payables | 2.18 Billion | 3.37 Billion | 1.27 Billion | 368.65 Million | - | 198.87 Million |
Short Term Debt | 175.43 Billion | 198.37 Billion | 186.76 Billion | 164.62 Billion | 142.84 Billion | 143.51 Billion |
Deferred Revenue | 105.21 Million | - | 27.49 Billion | 56.39 Billion | 14.32 Billion | 198.87 Million |
Other Current Liabilities | 56.12 Billion | 28.75 Billion | 8.33 Million | 27.48 Million | 320.16 Million | 14.69 Billion |
Total Non Current Liabilities | 123.42 Billion | 107.97 Billion | 123.32 Billion | 154.49 Billion | 106.23 Billion | 129.51 Billion |
Long-Term Debt | 63.96 Billion | 48.22 Billion | 56.99 Billion | 76.22 Billion | 53.9 Billion | 53.56 Billion |
Deferred Revenue Non Current | 1.21 Billion | - | 38.15 Billion | 53.55 Billion | 29.67 Billion | 52.21 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.09 Billion | 30.55 Billion | 325.13 Million | -1150.00 | 790.15 Million | 540.22 Million |
Other Liabilities | 1.00 | - | - | - | 430.00 | 150.00 |
Total Equity | 644.48 Billion | 398.65 Billion | 302.79 Billion | 250 Billion | 231.23 Billion | 162.46 Billion |
Stock Holders Equity | 294.53 Billion | 213.89 Billion | 152.87 Billion | 123.14 Billion | 122.66 Billion | 98.77 Billion |
Common Stock | 38.4 Billion | 35 Billion | 27.86 Billion | 26.11 Billion | 26.11 Billion | 79.2 Billion |
Retained Earnings | -9.37 Billion | 17.81 Billion | -20.7 Billion | -28.97 Billion | -49.76 Billion | -101.32 Billion |
Accumulated other comprehensive income | 104.33 Billion | 105.02 Billion | 104.96 Billion | 103.77 Billion | 91.4 Billion | 81.17 Billion |
Common Stock Equity | 294.53 Billion | 213.89 Billion | 152.87 Billion | 123.14 Billion | 122.66 Billion | 98.77 Billion |
Capital Lease Obligation | 1.21 Billion | 3.14 Billion | 2.06 Billion | 3.05 Billion | 6.18 Billion | 5.22 Billion |
Total Investments | 50.21 Billion | 9.57 Billion | 7.72 Billion | 6.55 Billion | 8.77 Billion | 7.54 Billion |
Total Debt | 240.61 Billion | 246.59 Billion | 243.76 Billion | 240.85 Billion | 196.74 Billion | 197.07 Billion |
Net Debt | 171.92 Billion | 207.98 Billion | 222.16 Billion | 215.41 Billion | 162.32 Billion | 187.19 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1172.08 Billion | 1098.1 Billion | 1091.03 Billion | 1091.03 Billion | 879.87 Billion | 918.05 Billion |
Total Current Assets | 373.62 Billion | 320.14 Billion | 377.11 Billion | 377.11 Billion | 267.56 Billion | 335.16 Billion |
Cash And Short Term Investments | 15.16 Billion | 4.87 Billion | 68.68 Billion | 68.68 Billion | 23.49 Billion | 24.21 Billion |
Cash and Cash Equivalents | 15.16 Billion | 4.87 Billion | 68.68 Billion | 68.68 Billion | 23.49 Billion | 24.21 Billion |
Short Term Investments | 1.63 Billion | 1.61 Billion | 1.59 Billion | 1.59 Billion | -42.66 Billion | 5 Billion |
Net Receivables | 153.44 Billion | 113.46 Billion | 93.25 Billion | 93.25 Billion | 105.27 Billion | 132.79 Billion |
Inventory | 201.94 Billion | 198 Billion | 212.23 Billion | 212.23 Billion | 138.79 Billion | 178.14 Billion |
Other Current Assets | 3.05 Billion | 3.8 Billion | 2.94 Billion | 2.94 Billion | 6.74 Million | 6.74 Million |
Total Non-Current Assets | 798.46 Billion | 777.95 Billion | 713.91 Billion | 713.91 Billion | 612.31 Billion | 582.88 Billion |
Net PPE | 739.6 Billion | 719.3 Billion | 655.09 Billion | 655.09 Billion | 555.57 Billion | 527.75 Billion |
Good Will And Intangible Assets | 3.21 Billion | 3.3 Billion | 3.39 Billion | 3.39 Billion | 2.84 Billion | 3.11 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.21 Billion | 3.3 Billion | 3.39 Billion | 3.39 Billion | 2.84 Billion | 3.11 Billion |
Long-Term Investments | 50 Billion | 50.13 Billion | 50.21 Billion | 50.21 Billion | 50.58 Billion | 47.64 Billion |
Tax Assets | -3.21 Billion | -3.3 Billion | 5.00 | 5.00 | -50.58 Billion | -47.64 Billion |
Other Non Current Assets | 8.85 Billion | 8.52 Billion | 5.2 Billion | 5.2 Billion | 53.88 Billion | 52.02 Billion |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 532.3 Billion | 456.75 Billion | 446.54 Billion | 446.54 Billion | 484.93 Billion | 525.68 Billion |
Total Current Liabilities | 411.56 Billion | 331.43 Billion | 323.12 Billion | 323.12 Billion | 349.5 Billion | 411.22 Billion |
Account Payables | 133.34 Billion | 102.49 Billion | 91.46 Billion | 91.46 Billion | 54.44 Billion | 99.29 Billion |
Tax Payables | 1.29 Billion | 1.24 Billion | 2.18 Billion | 2.18 Billion | 2.48 Billion | 1.81 Billion |
Short Term Debt | 225.43 Billion | 179.69 Billion | 175.43 Billion | 175.43 Billion | 247.02 Billion | 235.36 Billion |
Deferred Revenue | 515.35 Million | 324.7 Million | 105.21 Million | 105.21 Million | 48.03 Billion | 76.55 Billion |
Other Current Liabilities | 52.27 Billion | 48.91 Billion | 56.12 Billion | 56.12 Billion | 7.96 Million | 7.96 Million |
Total Non Current Liabilities | 120.74 Billion | 125.31 Billion | 123.42 Billion | 123.42 Billion | 135.42 Billion | 114.45 Billion |
Long-Term Debt | 59.14 Billion | 63.43 Billion | 63.96 Billion | 63.96 Billion | 70.4 Billion | 50.93 Billion |
Deferred Revenue Non Current | 1.31 Billion | 1.43 Billion | 1.21 Billion | 1.21 Billion | - | 34.02 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.3 Billion | 35.33 Billion | 33.09 Billion | 33.09 Billion | 35.52 Billion | 10.00 |
Other Liabilities | - | - | 1.00 | 1.00 | 1000.00 | -1000.00 |
Total Equity | 639.77 Billion | 641.35 Billion | 644.48 Billion | 644.48 Billion | 394.94 Billion | 392.36 Billion |
Stock Holders Equity | 283.54 Billion | 288.08 Billion | 294.53 Billion | 294.53 Billion | 198.69 Billion | 202.65 Billion |
Common Stock | 38.4 Billion | 38.4 Billion | 38.4 Billion | 38.4 Billion | 35 Billion | 35 Billion |
Retained Earnings | -21.96 Billion | -16.05 Billion | -9.37 Billion | -9.37 Billion | 2.6 Billion | 6.57 Billion |
Accumulated other comprehensive income | -419.77 Million | -437.23 Million | 104.33 Billion | -678.19 Million | 25.97 Million | 9.82 Million |
Common Stock Equity | 283.54 Billion | 288.08 Billion | 294.53 Billion | 294.53 Billion | 198.69 Billion | 202.65 Billion |
Capital Lease Obligation | 1.31 Billion | 1.43 Billion | 1.21 Billion | 1.21 Billion | 2.59 Billion | 2.46 Billion |
Total Investments | 50 Billion | 50.13 Billion | 50.21 Billion | 50.21 Billion | 7.91 Billion | 8.79 Billion |
Total Debt | 285.89 Billion | 244.56 Billion | 240.61 Billion | 240.61 Billion | 317.42 Billion | 286.3 Billion |
Net Debt | 270.72 Billion | 239.69 Billion | 171.92 Billion | 171.92 Billion | 293.93 Billion | 262.08 Billion |
SNTE
PAP
SRP
ALTOO
ONCO
PMREF