SEK 49.84
(-0.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.47 Billion | 4.44 Billion | 3.08 Billion | 2.9 Billion | 3.23 Billion | 3.03 Billion |
Cost of Revenue | 3.8 Billion | 2.05 Billion | 1.44 Billion | 1.22 Billion | 1.39 Billion | 1.33 Billion |
Gross Profit | 670 Million | 2.38 Billion | 1.64 Billion | 1.67 Billion | 1.83 Billion | 1.69 Billion |
Operating Expenses | 1.72 Billion | 1.65 Billion | 1.45 Billion | 1.32 Billion | 1.26 Billion | 1.22 Billion |
Selling, General and Administrative Expenses | - | 954 Million | 801 Million | 757 Million | 712.94 Million | 674.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.72 Billion | 698 Million | 651 Million | 569 Million | 555.33 Million | 554.37 Million |
Cost and Expenses | 3.84 Billion | 3.7 Billion | 2.89 Billion | 2.55 Billion | 2.66 Billion | 2.56 Billion |
Operating Income | 623 Million | 676 Million | 208 Million | 348 Million | 530.29 Million | 420.35 Million |
Interest Expense | 75 Million | 48 Million | 26 Million | 9 Million | 11.65 Million | 13.7 Million |
Income Tax Expense | 120 Million | 143 Million | 37 Million | 70 Million | 104.81 Million | 92.38 Million |
Earnings before Tax | 536 Million | 709 Million | 182 Million | 328 Million | 519.12 Million | 410.94 Million |
Net Income | 416 Million | 566 Million | 144 Million | 258 Million | 414.3 Million | 318.56 Million |
Earnings Per Share Basic | 6.22 | 8.46 | 2.15 | 3.86 | 6.19 | 4.76 |
Earnings Per Share Diluted | 6.22 | 8.46 | 2.15 | 3.86 | 6.19 | 4.76 |
Weighted Average Shares Outstanding | 66.9 Million | 66.9 Million | 66.9 Million | 66.9 Million | 66.9 Million | 66.9 Million |
Weighted Average Shares Outstanding (Diluted) | 66.9 Million | 66.9 Million | 66.9 Million | 66.9 Million | 66.9 Million | 66.9 Million |
Gross Margin | 0.15 | 0.54 | 0.53 | 0.58 | 0.57 | 0.56 |
EBIT Margin | 0.17 | 0.21 | 0.11 | 0.15 | 0.21 | 0.19 |
Profit Margin | 0.09 | 0.13 | 0.05 | 0.09 | 0.13 | 0.10 |
EBITDA | 765 Million | 902 Million | 402 Million | 447 Million | 629.44 Million | 520.81 Million |
Earnings Before Tax Margin | 0.14 | 0.15 | 0.07 | 0.12 | 0.16 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.1 Billion | 1.22 Billion | 1.2 Billion | 971 Million | 4.47 Billion | 1.07 Billion |
Cost of Revenue | 521 Million | 984 Million | 615 Million | 840 Million | 3.8 Billion | 504 Million |
Gross Profit | 579 Million | 241 Million | 594 Million | 131 Million | 670 Million | 573 Million |
Operating Expenses | 512 Million | 415 Million | 400 Million | 289 Million | 1.64 Billion | 503 Million |
Selling, General and Administrative Expenses | - | 380 Million | 377 Million | 328 Million | - | 444 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 512 Million | -983 Million | -1.01 Billion | - | 16.99 Million | - |
Cost and Expenses | 1.03 Billion | 984 Million | 1.01 Billion | 840 Million | 3.8 Billion | 1 Billion |
Operating Income | 67 Million | 241 Million | 194 Million | 131 Million | 670 Million | 69 Million |
Interest Expense | 16 Million | 16 Million | 17 Million | 20 Million | 75 Million | 24 Million |
Income Tax Expense | 12 Million | 47 Million | 46 Million | 25 Million | 120 Million | 15 Million |
Earnings before Tax | 44 Million | 218 Million | 195 Million | 89 Million | 536 Million | 48 Million |
Net Income | 32 Million | 171 Million | 149 Million | 64 Million | 416 Million | 34 Million |
Earnings Per Share Basic | 0.47 | 2.56 | 2.23 | 0.97 | - | 0.51 |
Earnings Per Share Diluted | 0.47 | 2.56 | 2.23 | 0.96 | - | 0.51 |
Weighted Average Shares Outstanding | 68.08 Million | 66.9 Million | 66.81 Million | 66.9 Million | 66.9 Million | 66.9 Million |
Weighted Average Shares Outstanding (Diluted) | 68.08 Million | 66.9 Million | 66.81 Million | 66.9 Million | 66.9 Million | 66.9 Million |
Gross Margin | 0.53 | 0.20 | 0.49 | 0.13 | 0.15 | 0.53 |
EBIT Margin | 0.09 | 0.23 | 0.21 | 0.17 | - | 0.10 |
Profit Margin | 0.03 | 0.14 | 0.12 | 0.07 | 0.09 | 0.03 |
EBITDA | 98 Million | 279 Million | 249 Million | 168 Million | - | 111 Million |
Earnings Before Tax Margin | 0.06 | 0.20 | 0.16 | 0.13 | 0.15 | 0.06 |
PKDC
GDS
BTH
NACB
ILINK
MITAU