GDS Holdings Limited (GDS)
USD 19.19
(-4.1%)
USD 19.19
(-4.1%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.95 Billion | 9.32 Billion | 7.81 Billion | 5.73 Billion | 4.12 Billion | 2.79 Billion |
| Cost of Revenue | 8.03 Billion | 7.38 Billion | 6.03 Billion | 4.18 Billion | 3.07 Billion | 2.16 Billion |
| Gross Profit | 1.92 Billion | 1.93 Billion | 1.77 Billion | 1.55 Billion | 1.04 Billion | 622.44 Million |
| Operating Expenses | 4.38 Billion | 1.37 Billion | 1.2 Billion | 877.51 Million | 562.94 Million | 454.08 Million |
| Selling, General and Administrative Expenses | 1.32 Billion | 1.33 Billion | 1.17 Billion | 837.46 Million | 541.31 Million | 440.17 Million |
| Research and Development Expenses | 38.15 Million | 35.8 Million | 39.34 Million | 40.04 Million | 21.62 Million | 13.91 Million |
| Other Expenses | 3.01 Billion | 97.49 Million | 86.65 Million | 32 Million | 15.46 Million | 8.65 Million |
| Cost and Expenses | 12.41 Billion | 8.76 Billion | 7.24 Billion | 5.06 Billion | 3.64 Billion | 2.62 Billion |
| Operating Income | -2.45 Billion | 551.77 Million | 569.52 Million | 672.94 Million | 479.78 Million | 168.35 Million |
| Interest Expense | 2.03 Billion | 1.84 Billion | 1.6 Billion | 1.28 Billion | 915.67 Million | 636.97 Million |
| Income Tax Expense | -14.77 Million | 276.23 Million | 242.46 Million | 120.77 Million | 15.65 Million | -9.39 Million |
| Earnings before Tax | -4.3 Billion | -989.88 Million | -948.75 Million | -548.43 Million | -426.43 Million | -439.65 Million |
| Net Income | -4.29 Billion | -1.26 Billion | -1.19 Billion | -669.21 Million | -442.08 Million | -430.26 Million |
| Earnings Per Share Basic | -23.96 | -6.92 | -6.56 | -4.27 | -3.21 | -3.48 |
| Earnings Per Share Diluted | -23.67 | -6.92 | -6.56 | -4.27 | -3.21 | -3.48 |
| Weighted Average Shares Outstanding | 181.25 Million | 183.05 Million | 181.61 Million | 156.69 Million | 137.86 Million | 123.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 183.52 Million | 183.05 Million | 181.61 Million | 156.69 Million | 137.86 Million | 123.78 Million |
| Gross Margin | 0.19 | 0.21 | 0.23 | 0.27 | 0.25 | 0.22 |
| EBIT Margin | 0.14 | 0.41 | 0.42 | 0.41 | 0.40 | 0.33 |
| Profit Margin | -0.43 | -0.14 | -0.15 | -0.12 | -0.11 | -0.15 |
| EBITDA | 1.36 Billion | 4.18 Billion | 3.36 Billion | 2.42 Billion | 1.68 Billion | 958.03 Million |
| Earnings Before Tax Margin | -0.25 | 0.06 | 0.07 | 0.12 | 0.12 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.82 Billion | 2.62 Billion | 9.95 Billion | 2.55 Billion | 2.51 Billion | 2.47 Billion |
| Cost of Revenue | 2.18 Billion | 2.05 Billion | 8.03 Billion | 2.12 Billion | 2.07 Billion | 1.92 Billion |
| Gross Profit | 637.82 Million | 573.67 Million | 1.92 Billion | 432.31 Million | 447.44 Million | 550.99 Million |
| Operating Expenses | 322.19 Million | 354.44 Million | 1.28 Billion | 272.57 Million | 366.76 Million | 306.76 Million |
| Selling, General and Administrative Expenses | 311.3 Million | 344.46 Million | - | 344.28 Million | 356.23 Million | 301.72 Million |
| Research and Development Expenses | 10.88 Million | 9.98 Million | - | 12.8 Million | 10.52 Million | 5.04 Million |
| Other Expenses | 5.87 Million | 6.23 Million | 13.72 Million | -53.99 Million | 21.68 Million | 20.24 Million |
| Cost and Expenses | 2.51 Billion | 2.4 Billion | 9.31 Billion | 2.39 Billion | 2.43 Billion | 2.22 Billion |
| Operating Income | 315.63 Million | 219.23 Million | -2.45 Billion | -2.93 Billion | 80.68 Million | 244.23 Million |
| Interest Expense | 505.23 Million | 503.47 Million | 2.03 Billion | 579.92 Million | 503.15 Million | 469.47 Million |
| Income Tax Expense | 59.87 Million | 62.39 Million | -14.77 Million | -224.55 Million | 20.94 Million | 25.26 Million |
| Earnings before Tax | -171.89 Million | -282.53 Million | -4.3 Billion | -3.38 Billion | -399.88 Million | -200.04 Million |
| Net Income | -225.74 Million | -345.82 Million | -4.29 Billion | -3.16 Billion | -421.18 Million | -226.57 Million |
| Earnings Per Share Basic | -1.23 | -1.88 | - | -17.23 | -2.29 | -1.24 |
| Earnings Per Share Diluted | -1.23 | -1.88 | - | -17.23 | -2.29 | -1.24 |
| Weighted Average Shares Outstanding | 183.75 Million | 183.74 Million | 183.52 Million | 183.74 Million | 183.54 Million | 183.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 183.75 Million | 183.74 Million | 183.52 Million | 183.74 Million | 183.54 Million | 183.4 Million |
| Gross Margin | 0.23 | 0.22 | 0.19 | 0.17 | 0.18 | 0.22 |
| EBIT Margin | 0.42 | 0.41 | - | 0.48 | 0.39 | 0.46 |
| Profit Margin | -0.08 | -0.13 | -0.43 | -1.24 | -0.17 | -0.09 |
| EBITDA | 1.19 Billion | 1.08 Billion | - | 1.22 Billion | 988.5 Million | 1.13 Billion |
| Earnings Before Tax Margin | 0.11 | 0.08 | -0.25 | -1.15 | 0.03 | 0.10 |
BTH
2646
2462
MITAU
NPAPER
PKDC