Interlink Communication Public Company Limited (ILINK.BK)
THB 5.6
(-0.88%)
THB 5.6
(-0.88%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.89 Billion | 7.03 Billion | 6.05 Billion | 5.15 Billion | 5.62 Billion | 5.32 Billion |
| Cost of Revenue | 5.17 Billion | 5.68 Billion | 4.87 Billion | 4.39 Billion | 4.62 Billion | 4.39 Billion |
| Gross Profit | 1.72 Billion | 1.35 Billion | 1.18 Billion | 762.58 Million | 997.92 Million | 932.47 Million |
| Operating Expenses | 723.96 Million | 562.15 Million | 463.74 Million | 459.72 Million | 506.97 Million | 462.7 Million |
| Selling, General and Administrative Expenses | 723.96 Million | 562.15 Million | 463.74 Million | 459.72 Million | 506.97 Million | 462.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 62 Million | 45.9 Million | 27.87 Million | 35.51 Million | 40.67 Million |
| Cost and Expenses | 5.89 Billion | 6.24 Billion | 5.33 Billion | 4.85 Billion | 5.13 Billion | 4.85 Billion |
| Operating Income | 1 Billion | 849.93 Million | 758.77 Million | 323.41 Million | 516.36 Million | 469.76 Million |
| Interest Expense | 180.33 Million | 167.22 Million | 149.34 Million | 160.88 Million | 138.8 Million | 95.51 Million |
| Income Tax Expense | 182.28 Million | 140.74 Million | 142.04 Million | 87.86 Million | 54.05 Million | 83.16 Million |
| Earnings before Tax | 894.48 Million | 682.71 Million | 609.43 Million | 356.98 Million | 249.4 Million | 397.74 Million |
| Net Income | 531.56 Million | 541.96 Million | 353.1 Million | 269.11 Million | 195.34 Million | 260.95 Million |
| Earnings Per Share Basic | 0.98 | 1.00 | 0.70 | 0.50 | 0.36 | 0.45 |
| Earnings Per Share Diluted | 0.98 | 1.00 | 0.70 | 0.50 | 0.36 | 0.45 |
| Weighted Average Shares Outstanding | 543.63 Million | 543.63 Million | 502.8 Million | 537.99 Million | 543.62 Million | 579.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 543.63 Million | 543.63 Million | 502.8 Million | 537.99 Million | 543.62 Million | 579.86 Million |
| Gross Margin | 0.25 | 0.19 | 0.20 | 0.15 | 0.18 | 0.17 |
| EBIT Margin | 0.21 | 0.17 | 0.18 | 0.12 | 0.14 | 0.13 |
| Profit Margin | 0.08 | 0.08 | 0.06 | 0.05 | 0.03 | 0.05 |
| EBITDA | 1.46 Billion | 1.2 Billion | 1.03 Billion | 639.72 Million | 770.52 Million | 730.22 Million |
| Earnings Before Tax Margin | 0.14 | 0.12 | 0.13 | 0.06 | 0.09 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.47 Billion | 1.76 Billion | 1.8 Billion | 6.89 Billion | 2.13 Billion | 1.33 Billion |
| Cost of Revenue | 1.1 Billion | 1.3 Billion | 1.35 Billion | 5.17 Billion | 1.63 Billion | 965.03 Million |
| Gross Profit | 363.97 Million | 462.89 Million | 454.74 Million | 1.72 Billion | 498.85 Million | 370.11 Million |
| Operating Expenses | 171.07 Million | 180.63 Million | 206.41 Million | 723.96 Million | 200.3 Million | 149.66 Million |
| Selling, General and Administrative Expenses | 171.07 Million | 180.63 Million | 206.41 Million | - | 200.3 Million | 149.66 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 16.95 Million | 11.29 Million | 36.14 Million | 73.05 Million | 3.6 Million | 21.66 Million |
| Cost and Expenses | 1.28 Billion | 1.48 Billion | 1.55 Billion | 5.89 Billion | 1.83 Billion | 1.11 Billion |
| Operating Income | 192.9 Million | 282.26 Million | 248.32 Million | 1 Billion | 301.25 Million | 241.98 Million |
| Interest Expense | 51.05 Million | 44.14 Million | 48.09 Million | 202.95 Million | 46.51 Million | 45.12 Million |
| Income Tax Expense | 32.29 Million | 50.53 Million | 48.13 Million | 182.28 Million | 50.53 Million | 39.9 Million |
| Earnings before Tax | 159.75 Million | 304.33 Million | 238.83 Million | 898.2 Million | 255.69 Million | 198.78 Million |
| Net Income | 112.98 Million | 202.5 Million | 128.29 Million | 531.56 Million | 156.92 Million | 118.89 Million |
| Earnings Per Share Basic | 0.21 | 0.37 | 0.24 | - | 0.29 | 0.22 |
| Earnings Per Share Diluted | 0.21 | 0.37 | 0.24 | - | 0.29 | 0.22 |
| Weighted Average Shares Outstanding | 543.63 Million | 543.63 Million | 543.63 Million | 543.63 Million | 543.63 Million | 543.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 543.63 Million | 543.63 Million | 543.63 Million | 543.63 Million | 543.63 Million | 543.63 Million |
| Gross Margin | 0.25 | 0.26 | 0.25 | 0.25 | 0.23 | 0.28 |
| EBIT Margin | 0.21 | 0.22 | 0.20 | - | 0.19 | 0.25 |
| Profit Margin | 0.08 | 0.11 | 0.07 | 0.08 | 0.07 | 0.09 |
| EBITDA | 314.02 Million | 388.18 Million | 353.16 Million | - | 400.04 Million | 336.93 Million |
| Earnings Before Tax Margin | 0.13 | 0.16 | 0.14 | 0.14 | 0.14 | 0.18 |
MITAU
NPAPER
PKDC
TWIRF
AALLON
NACB