Nordic Iron Ore AB (publ) (NIO.ST)
SEK 4.38
(3.3%)
SEK 4.38
(3.3%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | 1.00 | - | - |
| Cost of Revenue | 176 Thousand | 760 Thousand | 423 Thousand | 827 Thousand | 827 Thousand | 13 Thousand |
| Gross Profit | -176 Thousand | -760 Thousand | -423 Thousand | -826.99 Thousand | -827 Thousand | -13 Thousand |
| Operating Expenses | 10.89 Million | 9.38 Million | 8.24 Million | 8.3 Million | 9.51 Million | 9.19 Million |
| Selling, General and Administrative Expenses | 10.89 Million | 8.62 Million | 4.56 Million | 4.29 Million | 4.96 Million | 6.98 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 9.38 Million | 3.67 Million | 4.01 Million | 4.55 Million | 2.21 Million |
| Cost and Expenses | 11.06 Million | 9.38 Million | 8.24 Million | 8.3 Million | 9.51 Million | 9.19 Million |
| Operating Income | -11.06 Million | 9.38 Million | -8.24 Million | -8.3 Million | -9.51 Million | -9.19 Million |
| Interest Expense | 1.85 Million | 1.08 Million | 593 Thousand | 715 Thousand | 1.64 Million | 966 Thousand |
| Income Tax Expense | - | 19.85 Million | 593 Thousand | 715 Thousand | 2.35 Million | -148.14 Thousand |
| Earnings before Tax | -12.93 Million | -10.47 Million | -8.83 Million | -9.02 Million | -11.15 Million | -10.16 Million |
| Net Income | -12.93 Million | -30.32 Million | -9.43 Million | -9.73 Million | -13.51 Million | -10.16 Million |
| Earnings Per Share Basic | -0.35 | -0.82 | -0.27 | -0.31 | -0.67 | -0.62 |
| Earnings Per Share Diluted | -0.35 | -0.82 | -0.27 | -0.31 | -0.67 | -0.62 |
| Weighted Average Shares Outstanding | 36.95 Million | 37.13 Million | 34.38 Million | 30.93 Million | 20.19 Million | 16.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.13 Million | 37.13 Million | 34.38 Million | 30.93 Million | 20.19 Million | 16.52 Million |
| Gross Margin | - | - | - | -826.99 Thousand | - | - |
| EBIT Margin | - | - | - | -7.47 Million | - | - |
| Profit Margin | - | - | - | -9.73 Million | - | - |
| EBITDA | -11.05 Million | -8.63 Million | -7.82 Million | -7.47 Million | -8.68 Million | -9.18 Million |
| Earnings Before Tax Margin | - | - | - | -8.3 Million | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 45 Thousand | 45 Thousand | 176 Thousand | 45 Thousand | 45 Thousand | 44 Thousand |
| Gross Profit | -45 Thousand | -45 Thousand | -176 Thousand | -45 Thousand | -45 Thousand | -44 Thousand |
| Operating Expenses | 2.39 Million | 2.11 Million | 10.89 Million | 2.51 Million | 3.8 Million | 2.4 Million |
| Selling, General and Administrative Expenses | 2.39 Million | 2.11 Million | - | 2.51 Million | 3.8 Million | 2.36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.39 Million | - | - | - | - | - |
| Cost and Expenses | 2.44 Million | 2.15 Million | 11.06 Million | 2.55 Million | 3.85 Million | 2.4 Million |
| Operating Income | -2.44 Million | -2.15 Million | -11.06 Million | -2.55 Million | -3.85 Million | -2.4 Million |
| Interest Expense | 1.55 Million | 895 Thousand | 1.85 Million | 553 Thousand | 478 Thousand | 431 Thousand |
| Income Tax Expense | - | 1724.00 | - | 1188.00 | -45 Thousand | -78.08 Thousand |
| Earnings before Tax | -3.99 Million | -3.05 Million | -12.93 Million | -3.11 Million | -4.32 Million | -2.83 Million |
| Net Income | -3.99 Million | -3.05 Million | -12.93 Million | -3.11 Million | -4.32 Million | -2.83 Million |
| Earnings Per Share Basic | -0.10 | -0.08 | - | -0.08 | -0.12 | -0.08 |
| Earnings Per Share Diluted | -0.10 | -0.08 | - | -0.08 | -0.12 | -0.08 |
| Weighted Average Shares Outstanding | 38.56 Million | 37.13 Million | 37.13 Million | 37.13 Million | 37.13 Million | 37.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.56 Million | 37.13 Million | 37.13 Million | 37.13 Million | 37.13 Million | 37.13 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -2.39 Million | -2.11 Million | - | -2.51 Million | -3.85 Million | -2.36 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
PNS
4456
HLEGLAS
688300
019210
603969