INR 388.05
(0.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.61 Billion | 9.31 Billion | 6.46 Billion | 4.81 Billion | 4.23 Billion | 1.25 Billion |
Cost of Revenue | 7.97 Billion | 4.32 Billion | 3.43 Billion | 2.56 Billion | 2.29 Billion | 665.09 Million |
Gross Profit | 1.64 Billion | 4.98 Billion | 3.02 Billion | 2.24 Billion | 1.94 Billion | 585.6 Million |
Operating Expenses | 1.82 Billion | 3.84 Billion | 2.02 Billion | 1.36 Billion | 1.26 Billion | 471.45 Million |
Selling, General and Administrative Expenses | 1.81 Billion | 233.18 Million | 132.36 Million | 96.19 Million | 94.59 Million | 52.96 Million |
Research and Development Expenses | 5.69 Million | 5.69 Million | 5.67 Million | 5.67 Million | 21.31 Million | 16.04 Million |
Other Expenses | 4.63 Billion | 80.51 Million | 38.93 Million | 21.55 Million | 25.55 Million | 2.56 Million |
Cost and Expenses | 9.61 Billion | 8.17 Billion | 5.45 Billion | 3.93 Billion | 3.56 Billion | 1.13 Billion |
Operating Income | 3.35 Billion | 1.17 Billion | 1.01 Billion | 877.8 Million | 667.62 Million | 112.49 Million |
Interest Expense | 305.79 Million | 230.46 Million | 129.95 Million | 93.29 Million | 120.07 Million | 16.77 Million |
Income Tax Expense | 177.88 Million | 250.35 Million | 260.79 Million | 238.69 Million | 173.65 Million | 26.13 Million |
Earnings before Tax | 586.77 Million | 993.28 Million | 843.12 Million | 772.4 Million | 565.65 Million | 95.6 Million |
Net Income | 296.87 Million | 698.13 Million | 581.68 Million | 523.2 Million | 382.36 Million | 69.47 Million |
Earnings Per Share Basic | 5.99 | 10.08 | 8.16 | 8.06 | 5.91 | 1.07 |
Earnings Per Share Diluted | 4.35 | 10.08 | 8.16 | 8.06 | 5.91 | 1.07 |
Weighted Average Shares Outstanding | 49.56 Million | 68.26 Million | 68.26 Million | 64.87 Million | 64.65 Million | 64.65 Million |
Weighted Average Shares Outstanding (Diluted) | 68.26 Million | 68.26 Million | 68.26 Million | 64.87 Million | 64.65 Million | 64.65 Million |
Gross Margin | 0.17 | 0.54 | 0.47 | 0.47 | 0.46 | 0.47 |
EBIT Margin | 0.12 | 0.16 | 0.18 | 0.20 | 0.18 | 0.11 |
Profit Margin | 0.03 | 0.07 | 0.09 | 0.11 | 0.09 | 0.06 |
EBITDA | 1.15 Billion | 1.44 Billion | 1.07 Billion | 935.86 Million | 744.62 Million | 463.51 Million |
Earnings Before Tax Margin | 0.35 | 0.13 | 0.16 | 0.18 | 0.16 | 0.09 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.27 Billion | 3.06 Billion | 9.67 Billion | 2.39 Billion | 2.24 Billion | 1.97 Billion |
Cost of Revenue | 1.81 Billion | 276.76 Billion | 862.52 Billion | 1.84 Billion | 1.02 Billion | 816.64 Million |
Gross Profit | 456.78 Million | -273.69 Billion | -852.84 Billion | 549.13 Million | 1.21 Billion | 1.15 Billion |
Operating Expenses | 310.92 Million | 40.63 Billion | 142.95 Billion | 375.72 Million | 1.01 Billion | 983.05 Million |
Selling, General and Administrative Expenses | 310.92 Million | 355.06 Million | - | 375.72 Million | 265.55 Million | 420.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 17.83 Million | -40.27 Billion | 88.16 Million | 40.33 Million | 33.9 Million | 6.83 Million |
Cost and Expenses | 2.12 Billion | 2.77 Billion | 8.82 Billion | 2.21 Billion | 2.04 Billion | 1.79 Billion |
Operating Income | 145.85 Million | 33.8 Billion | 97.73 Billion | 173.4 Million | 237.88 Million | 172.17 Million |
Interest Expense | 94.41 Million | 103.37 Million | 305.79 Million | 96.95 Million | 57.7 Million | 47.76 Million |
Income Tax Expense | 15.07 Million | 63.64 Million | 177.88 Million | 22.65 Million | 53.24 Million | 38.33 Million |
Earnings before Tax | 69.27 Million | 211.67 Million | 586.77 Million | 82.4 Million | 161.45 Million | 131.24 Million |
Net Income | 34.03 Million | 73.63 Million | 296.87 Million | 30 Million | 100.33 Million | 92.89 Million |
Earnings Per Share Basic | 0.50 | 2.16 | - | 0.39 | 1.25 | 1.23 |
Earnings Per Share Diluted | 0.50 | 247.18 | - | 0.39 | 1.25 | 1.23 |
Weighted Average Shares Outstanding | 68.26 Million | 68.26 Million | 49.56 Million | 68.26 Million | 68.26 Million | 68.26 Million |
Weighted Average Shares Outstanding (Diluted) | 68.26 Million | 68.26 Million | 49.56 Million | 68.26 Million | 68.26 Million | 68.26 Million |
Gross Margin | 0.20 | -89.18 | -88.11 | 0.23 | 0.54 | 0.59 |
EBIT Margin | 0.10 | 13.60 | - | 0.10 | 0.13 | 0.12 |
Profit Margin | 0.01 | 0.02 | 0.03 | 0.01 | 0.04 | 0.05 |
EBITDA | 218.46 Million | 41.75 Billion | - | 246.72 Million | 298.53 Million | 238.63 Million |
Earnings Before Tax Margin | 0.06 | 11.01 | 10.10 | 0.07 | 0.11 | 0.09 |
SVAV
301060
603010
NIO
PNS
4456