Dagang NeXchange Berhad (4456.KL)
MYR 0.39
(-1.27%)
MYR 0.39
(-1.27%)
| Breakdown | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.27 Billion | 1.3 Billion | 1.45 Billion | 220.33 Million | 290.48 Million | 293.45 Million |
| Cost of Revenue | 913.08 Million | 889.66 Million | 826.84 Million | 136.95 Million | 173.1 Million | 154.03 Million |
| Gross Profit | 362.2 Million | 412.16 Million | 630.54 Million | 83.37 Million | 117.37 Million | 139.41 Million |
| Operating Expenses | 221.56 Million | 226.94 Million | 238.25 Million | 38.61 Million | 83.12 Million | 95.91 Million |
| Selling, General and Administrative Expenses | 249.56 Million | 255.13 Million | 16.77 Million | 38.61 Million | 13.34 Million | 15.52 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 28 Million | 28.19 Million | - | - | 69.78 Million | 48 Thousand |
| Cost and Expenses | 1.13 Billion | 1.11 Billion | 1.06 Billion | 175.57 Million | 256.23 Million | 249.95 Million |
| Operating Income | 140.64 Million | 185.22 Million | 656.35 Million | 44.76 Million | 33.56 Million | 47.2 Million |
| Interest Expense | 51.12 Million | 50.51 Million | 50.1 Million | 4.19 Million | 4.48 Million | 3.12 Million |
| Income Tax Expense | 232.02 Million | 306.53 Million | -94.28 Million | 5.84 Million | 12.08 Million | 14.75 Million |
| Earnings before Tax | 104.82 Million | 164.11 Million | 612.99 Million | 63.82 Million | 47.57 Million | 66.64 Million |
| Net Income | -79.96 Million | -118.65 Million | 549.58 Million | 79.98 Million | 30.03 Million | 35.34 Million |
| Earnings Per Share Basic | -0.03 | -0.04 | 0.18 | 0.04 | 0.02 | 0.02 |
| Earnings Per Share Diluted | -0.03 | -0.04 | 0.18 | 0.04 | 0.02 | 0.02 |
| Weighted Average Shares Outstanding | 3.15 Billion | 3.15 Billion | 3.1 Billion | 1.92 Billion | 1.75 Billion | 1.75 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.15 Billion | 3.15 Billion | 3.1 Billion | 1.92 Billion | 1.75 Billion | 1.77 Billion |
| Gross Margin | 0.28 | 0.32 | 0.43 | 0.38 | 0.40 | 0.48 |
| EBIT Margin | 0.24 | 0.26 | 0.28 | 0.31 | 0.18 | 0.23 |
| Profit Margin | -0.06 | -0.09 | 0.38 | 0.36 | 0.10 | 0.12 |
| EBITDA | 302.51 Million | 335.34 Million | 408.06 Million | 67.23 Million | 53.35 Million | 66.14 Million |
| Earnings Before Tax Margin | 0.11 | 0.14 | 0.45 | 0.20 | 0.12 | 0.16 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2022 FY | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 283.65 Million | 1.27 Billion | 327.44 Million | 1.3 Billion | 275.01 Million | 276.71 Million |
| Cost of Revenue | 240.35 Million | 913.08 Million | 239.6 Million | 889.66 Million | 209.26 Million | 210.26 Million |
| Gross Profit | 43.29 Million | 362.2 Million | 87.84 Million | 412.16 Million | 65.75 Million | 66.44 Million |
| Operating Expenses | 61.76 Million | 221.56 Million | -43.63 Million | 226.94 Million | 44.01 Million | -74.5 Million |
| Selling, General and Administrative Expenses | 71.29 Million | - | - | - | 52.17 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.52 Million | 28 Million | -43.63 Million | 28.19 Million | 8.15 Million | -74.5 Million |
| Cost and Expenses | 302.12 Million | 1.13 Billion | 239.6 Million | 1.11 Billion | 253.27 Million | 210.26 Million |
| Operating Income | -18.47 Million | 140.64 Million | 32.37 Million | 185.22 Million | 21.74 Million | 50.37 Million |
| Interest Expense | 13.02 Million | 51.12 Million | 13.14 Million | 50.51 Million | 12.92 Million | 12.16 Million |
| Income Tax Expense | 29.96 Million | 232.02 Million | 11.52 Million | 306.53 Million | -21.84 Million | 277.97 Million |
| Earnings before Tax | -26.1 Million | 104.82 Million | 19.23 Million | 164.11 Million | 14.39 Million | -3.41 Million |
| Net Income | -14.59 Million | -79.96 Million | 13.3 Million | -118.65 Million | 47.5 Million | -281.38 Million |
| Earnings Per Share Basic | -0.00 | - | 0.00 | - | 0.02 | -0.09 |
| Earnings Per Share Diluted | -0.00 | - | 0.00 | - | 0.02 | -0.09 |
| Weighted Average Shares Outstanding | 3.15 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.15 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion | 3.18 Billion |
| Gross Margin | 0.15 | 0.28 | 0.27 | 0.32 | 0.24 | 0.24 |
| EBIT Margin | 0.11 | - | 0.10 | - | 0.23 | 0.03 |
| Profit Margin | -0.05 | -0.06 | 0.04 | -0.09 | 0.17 | -1.02 |
| EBITDA | 29.8 Million | - | 32.37 Million | - | 64.61 Million | 8.75 Million |
| Earnings Before Tax Margin | -0.07 | 0.11 | 0.10 | 0.14 | 0.08 | 0.18 |
HLEGLAS
SVAV
301060
603969
NIO
PNS