SEK 43.61
(2.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 68.1 Billion | 53.99 Billion | 43.39 Billion | 38.33 Billion | 37.22 Billion | 32.29 Billion |
Total Current Assets | 24.19 Billion | 22.15 Billion | 16.27 Billion | 13.37 Billion | 12.97 Billion | 11.26 Billion |
Cash And Short Term Investments | 4.28 Billion | 4.81 Billion | 4.74 Billion | 4.79 Billion | 4.17 Billion | 3.18 Billion |
Cash and Cash Equivalents | 3.75 Billion | 4.62 Billion | 4.52 Billion | 4.59 Billion | 3.94 Billion | 3.02 Billion |
Short Term Investments | 527 Million | 190 Million | 224 Million | 201 Million | 227 Million | 166 Million |
Net Receivables | 6.68 Billion | 7.14 Billion | 4.94 Billion | 4.14 Billion | 4.4 Billion | 3.96 Billion |
Inventory | 13.22 Billion | 10.19 Billion | 6.58 Billion | 4.43 Billion | 4.4 Billion | 4.1 Billion |
Other Current Assets | 1.65 Billion | 1.3 Billion | 866 Million | 762 Million | 902 Million | 655 Million |
Total Non-Current Assets | 43.9 Billion | 31.84 Billion | 27.12 Billion | 24.96 Billion | 24.25 Billion | 21.02 Billion |
Net PPE | 11.56 Billion | 8.27 Billion | 6.13 Billion | 5.35 Billion | 4.96 Billion | 3.41 Billion |
Good Will And Intangible Assets | 31.01 Billion | 22.56 Billion | 20.36 Billion | 18.95 Billion | 18.7 Billion | 17.02 Billion |
Good Will | 22.92 Billion | 17.63 Billion | 15.45 Billion | 14.21 Billion | 14.07 Billion | 12.75 Billion |
Intangible Assets | 8.08 Billion | 4.93 Billion | 4.91 Billion | 4.74 Billion | 4.63 Billion | 4.27 Billion |
Long-Term Investments | 777 Million | 60 Million | -171 Million | -162 Million | -170 Million | 35 Million |
Tax Assets | 547 Million | 348 Million | 389 Million | 441 Million | 350 Million | 276 Million |
Other Non Current Assets | - | 593 Million | 411 Million | 376 Million | 409 Million | 278 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 37.89 Billion | 26.02 Billion | 21.73 Billion | 20.6 Billion | 19.62 Billion | 16.87 Billion |
Total Current Liabilities | 15.56 Billion | 13.75 Billion | 8.98 Billion | 9.44 Billion | 7.21 Billion | 5.54 Billion |
Account Payables | 3.29 Billion | 4.04 Billion | 2.81 Billion | 1.99 Billion | 1.82 Billion | 1.64 Billion |
Tax Payables | 545 Million | 693 Million | 451 Million | 233 Million | 176 Million | 127 Million |
Short Term Debt | 5.84 Billion | 4.95 Billion | 2.81 Billion | 4.36 Billion | 3 Billion | 1.88 Billion |
Deferred Revenue | 703 Million | 589 Million | 2.49 Billion | 1.93 Billion | 1.67 Billion | 235 Million |
Other Current Liabilities | 5.72 Billion | 4.16 Billion | 856 Million | 1.15 Billion | 720 Million | 1.77 Billion |
Total Non Current Liabilities | 22.33 Billion | 12.26 Billion | 12.75 Billion | 11.15 Billion | 12.41 Billion | 11.33 Billion |
Long-Term Debt | 15.15 Billion | 6.18 Billion | 6.96 Billion | 5.64 Billion | 6.98 Billion | 6.94 Billion |
Deferred Revenue Non Current | 1.46 Billion | - | 1.62 Billion | 1.62 Billion | 1.5 Billion | -4.5 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.35 Billion | 4.6 Billion | 2.77 Billion | 2.59 Billion | 2.68 Billion | 7.8 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.2 Billion | 27.97 Billion | 21.65 Billion | 17.73 Billion | 17.6 Billion | 15.42 Billion |
Stock Holders Equity | 30.16 Billion | 27.93 Billion | 21.43 Billion | 17.58 Billion | 17.5 Billion | 15.4 Billion |
Common Stock | 79 Million | 79 Million | 79 Million | 79 Million | 79 Million | 79 Million |
Retained Earnings | 22.69 Billion | 19.28 Billion | 15.58 Billion | 12.94 Billion | 10.76 Billion | 9.4 Billion |
Accumulated other comprehensive income | 2.57 Billion | 3.75 Billion | 954 Million | -254 Million | 1.84 Billion | 1.1 Billion |
Common Stock Equity | 30.16 Billion | 27.93 Billion | 21.43 Billion | 17.58 Billion | 17.5 Billion | 15.4 Billion |
Capital Lease Obligation | 1.46 Billion | 1.56 Billion | 1.1 Billion | 954 Million | 939 Million | - |
Total Investments | 1.3 Billion | 250 Million | 53 Million | 39 Million | 57 Million | 201 Million |
Total Debt | 22.47 Billion | 11.14 Billion | 9.78 Billion | 10 Billion | 9.98 Billion | 8.82 Billion |
Net Debt | 18.71 Billion | 6.51 Billion | 5.26 Billion | 5.4 Billion | 6.04 Billion | 5.8 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 69.23 Billion | 69.37 Billion | 68.1 Billion | 68.1 Billion | 71.38 Billion | 60.05 Billion |
Total Current Assets | 23.6 Billion | 23.73 Billion | 24.19 Billion | 24.19 Billion | 27.31 Billion | 24.92 Billion |
Cash And Short Term Investments | 4.08 Billion | 3.84 Billion | 4.28 Billion | 4.28 Billion | 4.16 Billion | 3.72 Billion |
Cash and Cash Equivalents | 3.68 Billion | 3.44 Billion | 3.75 Billion | 3.75 Billion | 3.68 Billion | 3.52 Billion |
Short Term Investments | 401 Million | 398 Million | 527 Million | 527 Million | 476 Million | 202 Million |
Net Receivables | 7.37 Billion | 7.04 Billion | 6.68 Billion | 6.68 Billion | 9.41 Billion | 8.39 Billion |
Inventory | 12.14 Billion | 12.84 Billion | 13.22 Billion | 13.22 Billion | 13.73 Billion | 12.8 Billion |
Other Current Assets | 6 Million | - | 1.65 Billion | 1.65 Billion | 25 Million | 26 Million |
Total Non-Current Assets | 45.62 Billion | 45.64 Billion | 43.9 Billion | 43.9 Billion | 44.06 Billion | 35.13 Billion |
Net PPE | 12.38 Billion | 12.14 Billion | 11.56 Billion | 11.56 Billion | 10.79 Billion | 9.78 Billion |
Good Will And Intangible Assets | 31.85 Billion | 31.99 Billion | 31.01 Billion | 31.01 Billion | 32.03 Billion | 24.22 Billion |
Good Will | - | - | 22.92 Billion | 22.92 Billion | - | - |
Intangible Assets | 31.85 Billion | 31.99 Billion | 8.08 Billion | 8.08 Billion | 32.03 Billion | 24.22 Billion |
Long-Term Investments | 1.38 Billion | 1.5 Billion | 777 Million | 777 Million | 761 Million | 915 Million |
Tax Assets | -31.85 Billion | -31.99 Billion | 547 Million | 547 Million | - | - |
Other Non Current Assets | 31.85 Billion | 31.99 Billion | - | - | 476 Million | 202 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.77 Billion | 38.54 Billion | 37.89 Billion | 37.89 Billion | 39.69 Billion | 29.22 Billion |
Total Current Liabilities | 14.47 Billion | 15.58 Billion | 15.56 Billion | 15.56 Billion | 15.81 Billion | 17.16 Billion |
Account Payables | 8.86 Billion | 9.44 Billion | 9.71 Billion | 3.29 Billion | 11.5 Billion | 11.12 Billion |
Tax Payables | - | - | 545 Million | 545 Million | - | - |
Short Term Debt | 5.61 Billion | 6.13 Billion | 5.84 Billion | 5.84 Billion | 4.3 Billion | 6.03 Billion |
Deferred Revenue | -8.86 Billion | -9.44 Billion | -3.08 Billion | 703 Million | -11.5 Billion | -11.12 Billion |
Other Current Liabilities | 8.86 Billion | 9.44 Billion | 3.08 Billion | 5.72 Billion | 11.5 Billion | 11.12 Billion |
Total Non Current Liabilities | 25.29 Billion | 22.96 Billion | 22.33 Billion | 22.33 Billion | 23.88 Billion | 12.06 Billion |
Long-Term Debt | 19.9 Billion | 17.18 Billion | 15.15 Billion | 15.15 Billion | 18.04 Billion | 7.24 Billion |
Deferred Revenue Non Current | - | - | 1.46 Billion | 1.46 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.39 Billion | 5.77 Billion | 3.35 Billion | 3.35 Billion | 5.83 Billion | 4.82 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 29.45 Billion | 30.83 Billion | 30.2 Billion | 30.2 Billion | 31.65 Billion | 30.79 Billion |
Stock Holders Equity | 29.45 Billion | 30.83 Billion | 30.16 Billion | 30.16 Billion | 31.65 Billion | 30.79 Billion |
Common Stock | 29.45 Billion | 30.83 Billion | 79 Million | 79 Million | 31.68 Billion | 30.83 Billion |
Retained Earnings | - | - | 22.69 Billion | 22.69 Billion | - | - |
Accumulated other comprehensive income | - | - | 2.57 Billion | 2.57 Billion | - | - |
Common Stock Equity | 29.45 Billion | 30.83 Billion | 30.16 Billion | 30.16 Billion | 31.65 Billion | 30.79 Billion |
Capital Lease Obligation | - | - | 1.46 Billion | 1.46 Billion | - | - |
Total Investments | 1.78 Billion | 1.89 Billion | 1.3 Billion | 1.3 Billion | 1.23 Billion | 1.11 Billion |
Total Debt | 25.51 Billion | 23.32 Billion | 22.47 Billion | 22.47 Billion | 22.35 Billion | 13.27 Billion |
Net Debt | 21.83 Billion | 19.87 Billion | 18.71 Billion | 18.71 Billion | 18.66 Billion | 9.75 Billion |
4885
EDUC
TRU
CATE
9087
ABLT