SEK 472.0
(1.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 33.51 Billion | 31.2 Billion | 25.86 Billion | 20.39 Billion | 17.77 Billion | 15.98 Billion |
Total Current Assets | 1.06 Billion | 2.52 Billion | 1.3 Billion | 700.1 Million | 407.3 Million | 435.4 Million |
Cash And Short Term Investments | 430 Million | 2.24 Billion | 1.07 Billion | 489.8 Million | 198 Million | 281.2 Million |
Cash and Cash Equivalents | 430 Million | 2.16 Billion | 992.6 Million | 411.1 Million | 131.2 Million | 281.2 Million |
Short Term Investments | 79 Million | 79 Million | 78.7 Million | 78.7 Million | 66.8 Million | - |
Net Receivables | 390 Million | 389 Million | 411 Million | 313.9 Million | 302.1 Million | 199.5 Million |
Inventory | 227 Million | 2.44 Billion | 1.22 Billion | 621.4 Million | -92.9 Million | -15.95 Billion |
Other Current Assets | -1.04 Billion | -2.55 Billion | -1.4 Billion | -725 Million | 100 Thousand | 15.9 Billion |
Total Non-Current Assets | 32.43 Billion | 28.68 Billion | 24.55 Billion | 19.69 Billion | 17.36 Billion | 15.54 Billion |
Net PPE | 277 Million | 277 Million | 368.1 Million | 336 Million | 334.2 Million | 1.5 Million |
Good Will And Intangible Assets | 582 Million | 461 Million | 503 Million | 503 Million | 503 Million | 503 Million |
Good Will | 582 Million | 461 Million | 503 Million | 503 Million | 503 Million | 503 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 586 Million | 10 Million | 1 Million | -7.1 Million | 9.1 Million | - |
Tax Assets | 12 Million | 1 Million | 44.3 Million | 75 Million | 85.1 Million | 96.9 Million |
Other Non Current Assets | 30.97 Billion | 27.93 Billion | 23.64 Billion | 18.79 Billion | 16.43 Billion | 14.94 Billion |
Other Assets | 12 Million | - | - | - | - | - |
Total Liabilities | 16.12 Billion | 14.5 Billion | 14.6 Billion | 12.8 Billion | 11.45 Billion | 10.67 Billion |
Total Current Liabilities | 3.47 Billion | 3.63 Billion | 2.29 Billion | 4.15 Billion | 4.41 Billion | 2.74 Billion |
Account Payables | 252 Million | 198 Million | 113.3 Million | 124.2 Million | 125.5 Million | 105.4 Million |
Tax Payables | 59 Million | 35 Million | 62.4 Million | 50.5 Million | 19.6 Million | 22.6 Million |
Short Term Debt | 2.65 Billion | 2.97 Billion | 1.72 Billion | 3.64 Billion | 3.99 Billion | 2.34 Billion |
Deferred Revenue | 227 Million | 307 Million | 325.4 Million | 290.5 Million | 218.3 Million | 214.4 Million |
Other Current Liabilities | 340 Million | 153 Million | 130.4 Million | 95.1 Million | 74.6 Million | 76.3 Million |
Total Non Current Liabilities | 12.63 Billion | 10.87 Billion | 12.31 Billion | 8.65 Billion | 7.03 Billion | 7.93 Billion |
Long-Term Debt | 9.23 Billion | 8.07 Billion | 9.67 Billion | 6.42 Billion | 5.11 Billion | 6.17 Billion |
Deferred Revenue Non Current | 227 Million | 188 Million | 194 Million | 145.6 Million | 135.2 Million | 79 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 67 Million | -187 Million | -52.4 Million | 201.8 Million | 249.1 Million | 412.6 Million |
Other Liabilities | 12 Million | - | - | - | - | - |
Total Equity | 29.12 Billion | 25.58 Billion | 21.66 Billion | 17.24 Billion | 15.29 Billion | 13.54 Billion |
Stock Holders Equity | 17.39 Billion | 16.69 Billion | 11.25 Billion | 7.59 Billion | 6.31 Billion | 5.3 Billion |
Common Stock | 221 Million | 219 Million | 181.4 Million | 165.9 Million | 165.9 Million | 165.9 Million |
Retained Earnings | 9.84 Billion | 9.26 Billion | 7.65 Billion | 5.26 Billion | 3.99 Billion | 2.98 Billion |
Accumulated other comprehensive income | 56 Million | 55 Million | 23 Million | 7.59 Billion | 6.31 Billion | 5.3 Billion |
Common Stock Equity | 17.39 Billion | 16.69 Billion | 11.25 Billion | 7.59 Billion | 6.31 Billion | 5.3 Billion |
Capital Lease Obligation | 273 Million | 272 Million | 332 Million | 332 Million | 327.8 Million | - |
Total Investments | 586 Million | 89 Million | 79.7 Million | 71.6 Million | 75.9 Million | 165.8 Million |
Total Debt | 12.16 Billion | 11.05 Billion | 11.39 Billion | 10.06 Billion | 9.11 Billion | 8.51 Billion |
Net Debt | 11.73 Billion | 8.88 Billion | 10.4 Billion | 9.65 Billion | 8.98 Billion | 8.23 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 44.19 Billion | 38.57 Billion | 37.01 Billion | 33.51 Billion | 33.51 Billion | 32.08 Billion |
Total Current Assets | 2.01 Billion | 1.15 Billion | 2.79 Billion | 1.06 Billion | 1.06 Billion | 1.26 Billion |
Cash And Short Term Investments | 1.57 Billion | 441 Million | 2.03 Billion | 430 Million | 430 Million | 906 Million |
Cash and Cash Equivalents | 1.57 Billion | 441 Million | 2.03 Billion | 430 Million | 430 Million | 906 Million |
Short Term Investments | - | - | - | 79 Million | 79 Million | - |
Net Receivables | 434 Million | 712 Million | 509 Million | 390 Million | 390 Million | 357 Million |
Inventory | -434 Million | - | 247 Million | 227 Million | 227 Million | - |
Other Current Assets | 434 Million | -1.15 Billion | -2.79 Billion | -1.04 Billion | -1.04 Billion | -1.26 Billion |
Total Non-Current Assets | 42.18 Billion | 37.41 Billion | 34.22 Billion | 32.43 Billion | 32.43 Billion | 30.81 Billion |
Net PPE | 283 Million | 282 Million | 280 Million | 277 Million | 277 Million | 277 Million |
Good Will And Intangible Assets | 582 Million | 582 Million | 582 Million | 582 Million | 582 Million | 461 Million |
Good Will | 582 Million | 582 Million | 582 Million | 582 Million | 582 Million | 461 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 809 Million | 586 Million | 586 Million | 808 Million |
Tax Assets | - | - | -809 Million | 12 Million | 12 Million | -808 Million |
Other Non Current Assets | 41.31 Billion | 36.55 Billion | 33.35 Billion | 30.97 Billion | 30.97 Billion | 30.08 Billion |
Other Assets | - | - | - | 12 Million | 12 Million | - |
Total Liabilities | 21.6 Billion | 19.17 Billion | 17.38 Billion | 16.12 Billion | 16.12 Billion | 15.59 Billion |
Total Current Liabilities | 2.04 Billion | 3.58 Billion | 2.93 Billion | 3.47 Billion | 3.47 Billion | 3.3 Billion |
Account Payables | - | - | - | 252 Million | 252 Million | - |
Tax Payables | - | - | - | 59 Million | 59 Million | - |
Short Term Debt | 889 Million | 2.22 Billion | 2.1 Billion | 2.65 Billion | 2.65 Billion | 2.42 Billion |
Deferred Revenue | - | - | - | 227 Million | 405 Million | - |
Other Current Liabilities | 1.15 Billion | 1.35 Billion | 825 Million | 340 Million | 162 Million | 882 Million |
Total Non Current Liabilities | 19.55 Billion | 15.59 Billion | 14.45 Billion | 12.63 Billion | 12.63 Billion | 12.28 Billion |
Long-Term Debt | 16.04 Billion | 12.14 Billion | 11.3 Billion | 9.23 Billion | 9.23 Billion | 9.44 Billion |
Deferred Revenue Non Current | 275 Million | -4.52 Billion | - | 227 Million | -558 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 35 Million | 4.83 Billion | 34 Million | 67 Million | 852 Million | 1 Million |
Other Liabilities | - | - | - | 12 Million | 12 Million | - |
Total Equity | 22.59 Billion | 19.39 Billion | 19.63 Billion | 29.12 Billion | 17.39 Billion | 16.48 Billion |
Stock Holders Equity | 22.59 Billion | 19.39 Billion | 19.63 Billion | 17.39 Billion | 17.39 Billion | 16.48 Billion |
Common Stock | 265.58 Million | 241.44 Million | 19.63 Billion | 221 Million | 221 Million | 16.48 Billion |
Retained Earnings | - | - | - | 9.84 Billion | 9.84 Billion | - |
Accumulated other comprehensive income | - | - | - | 56 Million | 56 Million | - |
Common Stock Equity | 22.59 Billion | 19.39 Billion | 19.63 Billion | 17.39 Billion | 17.39 Billion | 16.48 Billion |
Capital Lease Obligation | 275 Million | 275 Million | 275 Million | 273 Million | 273 Million | 273 Million |
Total Investments | 511 Million | 690 Million | 809 Million | 586 Million | 586 Million | 808 Million |
Total Debt | 16.93 Billion | 14.64 Billion | 13.41 Billion | 12.16 Billion | 12.16 Billion | 11.87 Billion |
Net Debt | 15.35 Billion | 14.2 Billion | 11.37 Billion | 11.73 Billion | 11.73 Billion | 10.96 Billion |
9087
ABLT
NIBE-B
SBEV
OTEX
HUDCO