USD 27.37
(-4.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 14.2 Billion | 17.08 Billion | 10.17 Billion | 9.6 Billion | 10.23 Billion | 7.93 Billion |
Total Current Assets | 2.23 Billion | 2.27 Billion | 2.28 Billion | 2.2 Billion | 2.38 Billion | 1.56 Billion |
Cash And Short Term Investments | 1.28 Billion | 1.23 Billion | 1.69 Billion | 1.6 Billion | 1.69 Billion | 941 Million |
Cash and Cash Equivalents | 1.28 Billion | 1.23 Billion | 1.69 Billion | 1.6 Billion | 1.69 Billion | 941 Million |
Short Term Investments | 4.14 Million | 2.62 Million | 6.3 Million | 3.02 Million | 7.46 Million | - |
Net Receivables | 757.67 Million | 821.87 Million | 471.07 Million | 496.2 Million | 557.11 Million | 523.08 Million |
Inventory | 1.00 | 45.85 Million | - | 25.62 Million | -75.32 Million | -43.91 Million |
Other Current Assets | 192.14 Million | 175.87 Million | 120.55 Million | 72.92 Million | 211.76 Million | 141.14 Million |
Total Non-Current Assets | 11.97 Billion | 14.81 Billion | 7.89 Billion | 7.4 Billion | 7.84 Billion | 6.37 Billion |
Net PPE | 587.42 Million | 642.62 Million | 442.84 Million | 468.12 Million | 452.42 Million | 249.45 Million |
Good Will And Intangible Assets | 9.97 Billion | 12.74 Billion | 6.31 Billion | 5.87 Billion | 6.28 Billion | 4.91 Billion |
Good Will | 7.48 Billion | 8.66 Billion | 5.24 Billion | 4.69 Billion | 4.67 Billion | 3.76 Billion |
Intangible Assets | 2.48 Billion | 4.08 Billion | 1.07 Billion | 1.18 Billion | 1.61 Billion | 1.14 Billion |
Long-Term Investments | 185.21 Million | 187.83 Million | 173.2 Million | 121.77 Million | 76 Million | 67 Million |
Tax Assets | 932.52 Million | 926.71 Million | 810.15 Million | 796.73 Million | 911.56 Million | 1 Billion |
Other Non Current Assets | 291.4 Million | 313.3 Million | 147.54 Million | 141.7 Million | 123.51 Million | 135.33 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 10 Billion | 13.06 Billion | 6.14 Billion | 5.5 Billion | 6.22 Billion | 4.04 Billion |
Total Current Liabilities | 2.8 Billion | 3.21 Billion | 1.46 Billion | 1.36 Billion | 1.9 Billion | 1.01 Billion |
Account Payables | 151.17 Million | 162.72 Million | 448.6 Million | 423.59 Million | 41.46 Million | 329.9 Million |
Tax Payables | 235.63 Million | 114.73 Million | 51.06 Million | 17.36 Million | 44.63 Million | 33.15 Million |
Short Term Debt | 115.45 Million | 412.27 Million | 66.38 Million | 68.31 Million | 674.07 Million | 10 Million |
Deferred Revenue | 1.52 Billion | 1.72 Billion | 902.2 Million | 852.62 Million | 812.21 Million | 641.65 Million |
Other Current Liabilities | 1.01 Billion | 922.83 Million | 51.06 Million | 17.36 Million | 376.47 Million | 33.15 Million |
Total Non Current Liabilities | 7.2 Billion | 9.84 Billion | 4.67 Billion | 4.14 Billion | 4.32 Billion | 3.03 Billion |
Long-Term Debt | 6.35 Billion | 8.83 Billion | 4.4 Billion | 3.8 Billion | 3.8 Billion | 2.6 Billion |
Deferred Revenue Non Current | 162.37 Million | 217.77 Million | 91.14 Million | 98.98 Million | 94.38 Million | 46.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 537.47 Million | 372.08 Million | 113.16 Million | 137.45 Million | 279.28 Million | 326.86 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 4.19 Billion | 4.02 Billion | 4.03 Billion | 4.09 Billion | 4 Billion | 3.88 Billion |
Stock Holders Equity | 4.19 Billion | 4.02 Billion | 4.03 Billion | 4.09 Billion | 4 Billion | 3.88 Billion |
Common Stock | 2.27 Billion | 2.17 Billion | 2.03 Billion | 1.94 Billion | 1.85 Billion | 1.77 Billion |
Retained Earnings | 2.11 Billion | 2.04 Billion | 2.16 Billion | 2.15 Billion | 2.15 Billion | 2.11 Billion |
Accumulated other comprehensive income | -69.6 Million | -53.55 Million | -7.65 Million | 66.23 Million | 17.82 Million | 24.12 Million |
Common Stock Equity | 4.19 Billion | 4.02 Billion | 4.03 Billion | 4.09 Billion | 4 Billion | 3.88 Billion |
Capital Lease Obligation | 220.46 Million | 363 Million | 255.07 Million | 282.76 Million | 281.23 Million | - |
Total Investments | 185.21 Million | 187.83 Million | 173.2 Million | 121.77 Million | 76 Million | 67 Million |
Total Debt | 6.69 Billion | 9.24 Billion | 4.47 Billion | 3.87 Billion | 4.47 Billion | 2.61 Billion |
Net Debt | 5.4 Billion | 8.01 Billion | 2.78 Billion | 2.26 Billion | 2.78 Billion | 1.67 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 14.2 Billion | 14.2 Billion | 16.37 Billion | 16.44 Billion | 16.55 Billion | 17.08 Billion |
Total Current Assets | 2.23 Billion | 2.23 Billion | 4.14 Billion | 4.08 Billion | 1.94 Billion | 2.27 Billion |
Cash And Short Term Investments | 1.28 Billion | 1.28 Billion | 1.12 Billion | 1 Billion | 919.85 Million | 1.23 Billion |
Cash and Cash Equivalents | 1.28 Billion | 1.28 Billion | 1.12 Billion | 1 Billion | 919.85 Million | 1.23 Billion |
Short Term Investments | 4.14 Million | 4.14 Million | 3.8 Million | 4.25 Million | 4.4 Million | 2.62 Million |
Net Receivables | 757.67 Million | 757.67 Million | 737.92 Million | 814.34 Million | 825.33 Million | 821.87 Million |
Inventory | 1.00 | 1.00 | - | 2.09 Billion | 41.35 Million | 45.85 Million |
Other Current Assets | 192.14 Million | 192.14 Million | 2.27 Billion | 169.57 Million | 158.56 Million | 175.87 Million |
Total Non-Current Assets | 11.97 Billion | 11.97 Billion | 12.23 Billion | 12.35 Billion | 14.6 Billion | 14.81 Billion |
Net PPE | 587.42 Million | 587.42 Million | 574.8 Million | 597.68 Million | 627.66 Million | 642.62 Million |
Good Will And Intangible Assets | 9.97 Billion | 9.97 Billion | 10.15 Billion | 10.37 Billion | 12.5 Billion | 12.74 Billion |
Good Will | 7.48 Billion | 7.48 Billion | 7.52 Billion | 7.6 Billion | 8.61 Billion | 8.66 Billion |
Intangible Assets | 2.48 Billion | 2.48 Billion | 2.62 Billion | 2.77 Billion | 3.88 Billion | 4.08 Billion |
Long-Term Investments | 185.21 Million | 185.21 Million | 229.12 Million | 168.19 Million | 176.27 Million | 187.83 Million |
Tax Assets | 932.52 Million | 932.52 Million | 1.01 Billion | 925.28 Million | 996.51 Million | 926.71 Million |
Other Non Current Assets | 291.4 Million | 291.4 Million | 254.98 Million | 290.47 Million | 301.33 Million | 313.3 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 10 Billion | 10 Billion | 12.24 Billion | 12.41 Billion | 12.53 Billion | 13.06 Billion |
Total Current Liabilities | 2.8 Billion | 2.8 Billion | 2.98 Billion | 2.95 Billion | 2.82 Billion | 3.21 Billion |
Account Payables | 151.17 Million | 151.17 Million | 169.27 Million | 144.21 Million | 138.46 Million | 162.72 Million |
Tax Payables | 235.63 Million | 235.63 Million | 150.83 Million | 119.4 Million | 153.39 Million | 114.73 Million |
Short Term Debt | 115.45 Million | 115.45 Million | 130.46 Million | 132.71 Million | 236.26 Million | 412.27 Million |
Deferred Revenue | 1.52 Billion | 1.52 Billion | 1.58 Billion | 1.53 Billion | 1.59 Billion | 1.72 Billion |
Other Current Liabilities | 1.01 Billion | 1.01 Billion | 1.1 Billion | 1.14 Billion | 850.97 Million | 922.83 Million |
Total Non Current Liabilities | 7.2 Billion | 7.2 Billion | 9.26 Billion | 9.45 Billion | 9.71 Billion | 9.84 Billion |
Long-Term Debt | 6.35 Billion | 6.35 Billion | 8.29 Billion | 8.71 Billion | 8.8 Billion | 8.83 Billion |
Deferred Revenue Non Current | 162.37 Million | 162.37 Million | 170.36 Million | 170.27 Million | 197.11 Million | 217.77 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 537.47 Million | 537.47 Million | 556.07 Million | 333.91 Million | 323.77 Million | 372.08 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 4.19 Billion | 4.19 Billion | 4.12 Billion | 4.03 Billion | 4.01 Billion | 4.02 Billion |
Stock Holders Equity | 4.19 Billion | 4.19 Billion | 4.12 Billion | 4.02 Billion | 4.01 Billion | 4.02 Billion |
Common Stock | 2.27 Billion | 2.27 Billion | 2.27 Billion | 2.26 Billion | 2.21 Billion | 2.17 Billion |
Retained Earnings | 2.11 Billion | 2.11 Billion | 2.05 Billion | 2.02 Billion | 2.06 Billion | 2.04 Billion |
Accumulated other comprehensive income | -69.6 Million | -69.6 Million | -72.96 Million | -83.49 Million | -70.02 Million | -53.55 Million |
Common Stock Equity | 4.19 Billion | 4.19 Billion | 4.12 Billion | 4.02 Billion | 4.01 Billion | 4.02 Billion |
Capital Lease Obligation | 220.46 Million | 220.46 Million | 227.68 Million | 323.34 Million | 343.04 Million | 363 Million |
Total Investments | 185.21 Million | 185.21 Million | 229.12 Million | 168.19 Million | 176.27 Million | 187.83 Million |
Total Debt | 6.69 Billion | 6.69 Billion | 8.65 Billion | 8.84 Billion | 9.04 Billion | 9.24 Billion |
Net Debt | 5.4 Billion | 5.4 Billion | 7.52 Billion | 7.84 Billion | 8.12 Billion | 8.01 Billion |
HUDCO
CATE
9087
IAR-B
CHWRF
SBEV