USD 1.64
(-1.8%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 91.7 Million | 99.93 Million | 109.93 Million | 88.85 Million | 64.7 Million | 69.26 Million |
Total Current Assets | 66.03 Million | 63.55 Million | 76.51 Million | 58.14 Million | 37.22 Million | 41.5 Million |
Cash And Short Term Investments | 1.27 Million | 689.1 Thousand | 361.2 Thousand | 1.81 Million | 2.99 Million | 3.19 Million |
Cash and Cash Equivalents | 1.27 Million | 689.1 Thousand | 361.2 Thousand | 1.81 Million | 2.99 Million | 3.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.93 Million | 2.9 Million | 3.63 Million | 3.34 Million | 3.18 Million | 3.25 Million |
Inventory | 43.91 Million | 59.08 Million | 71.55 Million | 51.76 Million | 30.08 Million | 33.44 Million |
Other Current Assets | 18.91 Million | 869.3 Thousand | 960.5 Thousand | 1.21 Million | 950.6 Thousand | 1.6 Million |
Total Non-Current Assets | 25.66 Million | 36.38 Million | 33.41 Million | 30.7 Million | 27.47 Million | 27.75 Million |
Net PPE | 10.55 Million | 29.65 Million | 30.48 Million | 29.95 Million | 26.37 Million | 27.16 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 3 Million | 796.8 Thousand | 118.7 Thousand | 1.19 Million | - | - |
Other Non Current Assets | 12.1 Million | 5.93 Million | 2.81 Million | -434.9 Thousand | 1.09 Million | 594.5 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 46.25 Million | 54.7 Million | 63.16 Million | 48.59 Million | 35.31 Million | 43.33 Million |
Total Current Liabilities | 17.01 Million | 54.11 Million | 40.25 Million | 37.91 Million | 16.38 Million | 23.52 Million |
Account Payables | 3.91 Million | 3.86 Million | 12.41 Million | 19.67 Million | 9.66 Million | 14.22 Million |
Tax Payables | 773.4 Thousand | 394.8 Thousand | 741.8 Thousand | 1.11 Million | 499.3 Thousand | 1.3 Million |
Short Term Debt | 8.02 Million | 45.52 Million | 20.26 Million | 5.77 Million | 1.02 Million | 945.9 Thousand |
Deferred Revenue | 583.5 Thousand | 602.7 Thousand | 681.6 Thousand | 1.91 Million | 385.3 Thousand | 965.6 Thousand |
Other Current Liabilities | 4.49 Million | 4.12 Million | 6.9 Million | 10.54 Million | 5.31 Million | 7.38 Million |
Total Non Current Liabilities | 29.24 Million | 586.8 Thousand | 22.9 Million | 10.67 Million | 18.92 Million | 19.81 Million |
Long-Term Debt | 26.64 Million | 475.8 Thousand | 22.4 Million | 10.45 Million | 17.78 Million | 18.83 Million |
Deferred Revenue Non Current | 888 Thousand | -475.8 Thousand | -1.39 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 111 Thousand | -1.3 Million | 498.9 Thousand | 134.3 Thousand | 145.8 Thousand | 109 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 45.45 Million | 45.23 Million | 46.76 Million | 40.25 Million | 29.39 Million | 25.93 Million |
Stock Holders Equity | 45.45 Million | 45.23 Million | 46.76 Million | 40.25 Million | 29.39 Million | 25.93 Million |
Common Stock | 2.54 Million | 2.54 Million | 2.54 Million | 2.48 Million | 2.48 Million | 2.41 Million |
Retained Earnings | 42.56 Million | 42.02 Million | 44.52 Million | 39.68 Million | 29.73 Million | 25.75 Million |
Accumulated other comprehensive income | 24.4 Thousand | - | - | - | - | -7.12 Million |
Common Stock Equity | 45.45 Million | 45.23 Million | 46.76 Million | 40.25 Million | 29.39 Million | 25.93 Million |
Capital Lease Obligation | 888 Thousand | 475.8 Thousand | 384.8 Thousand | 20.4 Thousand | 31.7 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 35.55 Million | 45.52 Million | 42.67 Million | 16.23 Million | 18.81 Million | 19.77 Million |
Net Debt | 34.27 Million | 44.84 Million | 42.31 Million | 14.41 Million | 15.81 Million | 16.57 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 91.7 Million | 91.7 Million | 95.49 Million | 98.96 Million | 98.25 Million | 99.93 Million |
Total Current Assets | 66.03 Million | 66.03 Million | 73.3 Million | 59.9 Million | 60.71 Million | 63.55 Million |
Cash And Short Term Investments | 1.27 Million | 1.27 Million | 3.14 Million | 1.48 Million | 876.1 Thousand | 689.1 Thousand |
Cash and Cash Equivalents | 1.27 Million | 1.27 Million | 3.14 Million | 1.48 Million | 876.1 Thousand | 689.1 Thousand |
Short Term Investments | - | - | 15.4 Thousand | 51.1 Thousand | - | - |
Net Receivables | 1.93 Million | 1.93 Million | 1.84 Million | 1.99 Million | 2.68 Million | 2.9 Million |
Inventory | 43.91 Million | 43.91 Million | 48.22 Million | 53.68 Million | 56.34 Million | 59.08 Million |
Other Current Assets | 18.91 Million | 18.91 Million | 711.7 Thousand | 862.3 Thousand | 806.7 Thousand | 869.3 Thousand |
Total Non-Current Assets | 25.66 Million | 25.66 Million | 22.19 Million | 39.05 Million | 37.53 Million | 36.38 Million |
Net PPE | 10.55 Million | 10.55 Million | 9.26 Million | 27.99 Million | 29.25 Million | 29.65 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 3 Million | 3 Million | 996.3 Thousand | 1.79 Million | 1.12 Million | 796.8 Thousand |
Other Non Current Assets | 12.1 Million | 12.1 Million | 11.92 Million | 9.25 Million | 7.15 Million | 5.93 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 46.25 Million | 46.25 Million | 48.38 Million | 53.87 Million | 54.36 Million | 54.7 Million |
Total Current Liabilities | 17.01 Million | 17.01 Million | 20.16 Million | 21.24 Million | 53.86 Million | 54.11 Million |
Account Payables | 3.91 Million | 3.91 Million | 5.13 Million | 4.97 Million | 4.63 Million | 3.86 Million |
Tax Payables | 773.4 Thousand | 773.4 Thousand | 961.7 Thousand | 1.04 Million | - | 394.8 Thousand |
Short Term Debt | 8.02 Million | 8.02 Million | 6.79 Million | 11.52 Million | 45.41 Million | 45.52 Million |
Deferred Revenue | 583.5 Thousand | 583.5 Thousand | 2.09 Million | 689.6 Thousand | 970.5 Thousand | 602.7 Thousand |
Other Current Liabilities | 4.49 Million | 4.49 Million | 6.13 Million | 4.05 Million | 2.84 Million | 4.12 Million |
Total Non Current Liabilities | 29.24 Million | 29.24 Million | 28.21 Million | 32.63 Million | 498.9 Thousand | 586.8 Thousand |
Long-Term Debt | 26.64 Million | 26.64 Million | 27.07 Million | 32.21 Million | 387.9 Thousand | 475.8 Thousand |
Deferred Revenue Non Current | 888 Thousand | 888 Thousand | - | - | - | -475.8 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 111 Thousand | 111 Thousand | 1.14 Million | 414.6 Thousand | 111 Thousand | -1.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 45.45 Million | 45.45 Million | 47.11 Million | 45.08 Million | 43.89 Million | 45.23 Million |
Stock Holders Equity | 45.45 Million | 45.45 Million | 47.11 Million | 45.08 Million | 43.89 Million | 45.23 Million |
Common Stock | 2.54 Million | 2.54 Million | 2.54 Million | 2.54 Million | 2.54 Million | 2.54 Million |
Retained Earnings | 42.56 Million | 42.56 Million | 44.18 Million | 42.2 Million | 41.14 Million | 42.02 Million |
Accumulated other comprehensive income | 24.4 Thousand | 24.4 Thousand | 15.4 Thousand | 51.1 Thousand | - | - |
Common Stock Equity | 45.45 Million | 45.45 Million | 47.11 Million | 45.08 Million | 43.89 Million | 45.23 Million |
Capital Lease Obligation | 888 Thousand | 888 Thousand | 1.02 Million | 303.6 Thousand | 387.9 Thousand | 475.8 Thousand |
Total Investments | - | - | 15.4 Thousand | 51.1 Thousand | - | - |
Total Debt | 35.55 Million | 35.55 Million | 33.87 Million | 43.74 Million | 45.41 Million | 45.52 Million |
Net Debt | 34.27 Million | 34.27 Million | 30.73 Million | 42.25 Million | 44.53 Million | 44.84 Million |
TRU
039570
AIXA
ABLT
NIBE-B
4885