Nordic Flanges Group AB (publ) (NFGAB.ST)
SEK 0.13
(1.53%)
SEK 0.13
(1.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 272.86 Million | 238.5 Million | 191.25 Million | 189.2 Million | 208.21 Million | 206.66 Million |
| Cost of Revenue | 145.89 Million | 119.33 Million | 82.8 Million | 84.11 Million | 97.06 Million | 94.81 Million |
| Gross Profit | 126.97 Million | 119.16 Million | 108.44 Million | 105.08 Million | 111.15 Million | 111.84 Million |
| Operating Expenses | 136.79 Million | 118.83 Million | 115.23 Million | 112.02 Million | 123.82 Million | 118 Million |
| Selling, General and Administrative Expenses | 128.85 Million | 43.89 Million | 42.96 Million | 39.53 Million | 49.25 Million | 50.05 Million |
| Research and Development Expenses | - | 833 Thousand | - | - | - | - |
| Other Expenses | 7.94 Million | 74.94 Million | 72.26 Million | 72.49 Million | 74.56 Million | 67.94 Million |
| Cost and Expenses | 282.68 Million | 238.17 Million | 198.04 Million | 196.13 Million | 220.88 Million | 212.82 Million |
| Operating Income | -9.82 Million | -2.61 Million | -8.46 Million | -7.25 Million | -12.66 Million | -6.15 Million |
| Interest Expense | 7.48 Million | 4.03 Million | 3.16 Million | 3.13 Million | 3.75 Million | 3.55 Million |
| Income Tax Expense | 1.05 Million | 1.03 Million | 397 Thousand | 1.74 Million | 9000.00 | 1.1 Million |
| Earnings before Tax | -18.3 Million | -6.64 Million | -11.63 Million | -10.47 Million | -16.53 Million | -10.2 Million |
| Net Income | -19.35 Million | -7.68 Million | -12.02 Million | -12.21 Million | -16.54 Million | -11.3 Million |
| Earnings Per Share Basic | -0.23 | -0.09 | -0.23 | -0.23 | -0.32 | -0.22 |
| Earnings Per Share Diluted | -0.23 | -0.09 | -0.23 | -0.23 | -0.32 | -0.22 |
| Weighted Average Shares Outstanding | 84.32 Million | 84.32 Million | 52.3 Million | 52.49 Million | 51.7 Million | 51.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 84.32 Million | 84.32 Million | 52.7 Million | 52.49 Million | 52.49 Million | 52.35 Million |
| Gross Margin | 0.47 | 0.50 | 0.57 | 0.56 | 0.53 | 0.54 |
| EBIT Margin | 0.00 | 0.03 | 0.01 | 0.02 | -0.01 | 0.03 |
| Profit Margin | -0.07 | -0.03 | -0.06 | -0.06 | -0.08 | -0.05 |
| EBITDA | 468 Thousand | 7.89 Million | 1.45 Million | 4.1 Million | -1.74 Million | 6.27 Million |
| Earnings Before Tax Margin | -0.04 | -0.01 | -0.04 | -0.04 | -0.06 | -0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 52.33 Million | 62.66 Million | 59.67 Million | 111.08 Million | 272.86 Million | 55.54 Million |
| Cost of Revenue | 27.12 Million | 63.91 Million | 60.01 Million | 123.61 Million | 286.03 Million | 27.71 Million |
| Gross Profit | 25.21 Million | -1.24 Million | -334 Thousand | -12.52 Million | -13.16 Million | 27.82 Million |
| Operating Expenses | 28.76 Million | 35.2 Million | 31.32 Million | 34.68 Million | 136.79 Million | 34.68 Million |
| Selling, General and Administrative Expenses | - | 32.81 Million | 29.3 Million | 31.13 Million | - | 31.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 28.76 Million | 2.39 Million | - | -121.8 Million | -282.7 Million | - |
| Cost and Expenses | 55.88 Million | 63.91 Million | 60.01 Million | 123.61 Million | 286.03 Million | 62.4 Million |
| Operating Income | -3.55 Million | -1.24 Million | -334 Thousand | -12.52 Million | -13.16 Million | -5.33 Million |
| Interest Expense | 1.72 Million | 1.22 Million | 3.96 Million | - | 5.43 Million | - |
| Income Tax Expense | -43 Thousand | 255 Thousand | 268 Thousand | -180 Thousand | 1.05 Million | 90 Thousand |
| Earnings before Tax | -5.18 Million | -1.84 Million | -3.01 Million | -13.53 Million | -18.3 Million | -6.76 Million |
| Net Income | -5.14 Million | -2.1 Million | -3.28 Million | -13.35 Million | -19.35 Million | -6.67 Million |
| Earnings Per Share Basic | -0.02 | -0.01 | -0.04 | -0.16 | - | -0.08 |
| Earnings Per Share Diluted | -0.02 | -0.01 | -0.04 | -0.16 | - | -0.08 |
| Weighted Average Shares Outstanding | 229.4 Million | 229.4 Million | 84.32 Million | 84.32 Million | 84.32 Million | 83.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 229.4 Million | 229.4 Million | 84.32 Million | 84.32 Million | 84.32 Million | 84.32 Million |
| Gross Margin | 0.48 | -0.02 | -0.01 | -0.11 | -0.05 | 0.50 |
| EBIT Margin | -0.01 | 0.03 | 0.05 | -0.06 | - | -0.04 |
| Profit Margin | -0.10 | -0.03 | -0.05 | -0.12 | -0.07 | -0.12 |
| EBITDA | -584 Thousand | 1.76 Million | 2.78 Million | -6.62 Million | - | -2.38 Million |
| Earnings Before Tax Margin | -0.07 | -0.02 | -0.01 | -0.11 | -0.05 | -0.10 |
JAINEX
3569
NGG
601339
TMAK
VALLABHSQ