SEK 0.13
(1.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 129.53 Million | 144.5 Million | 130.69 Million | 112.17 Million | 142.19 Million | 166.05 Million |
Total Current Assets | 75.04 Million | 89.01 Million | 75.03 Million | 61.6 Million | 82.51 Million | 95.72 Million |
Cash And Short Term Investments | 4.23 Million | 5.45 Million | 5.79 Million | 3.83 Million | 47 Thousand | 70 Thousand |
Cash and Cash Equivalents | 4.18 Million | 5.4 Million | 5.74 Million | 3.78 Million | 1000.00 | 25 Thousand |
Short Term Investments | 49 Thousand | 49 Thousand | 45 Thousand | 44 Thousand | 46 Thousand | 45 Thousand |
Net Receivables | 24.69 Million | 24.39 Million | 20.59 Million | 19.05 Million | 31.7 Million | 37.05 Million |
Inventory | 44.48 Million | 57.63 Million | 47.26 Million | 37.33 Million | 50.8 Million | 54.35 Million |
Other Current Assets | 1.63 Million | 1.53 Million | 1.38 Million | 1.38 Million | -40 Thousand | 4.25 Million |
Total Non-Current Assets | 54.48 Million | 55.48 Million | 55.66 Million | 50.56 Million | 59.67 Million | 70.33 Million |
Net PPE | 41.67 Million | 41.74 Million | 41.16 Million | 35.09 Million | 42.02 Million | 54.54 Million |
Good Will And Intangible Assets | 290 Thousand | 896 Thousand | 1.59 Million | 2.54 Million | 3.55 Million | 1.15 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 290 Thousand | 896 Thousand | 1.59 Million | 2.54 Million | 3.55 Million | 1.15 Million |
Long-Term Investments | -12.52 Million | - | - | 37.63 Million | -24 Thousand | -24 Thousand |
Tax Assets | 12.52 Million | 12.84 Million | 12.9 Million | 12.92 Million | 14.07 Million | 14.61 Million |
Other Non Current Assets | 12.52 Million | -1000.00 | -1000.00 | -37.63 Million | 44 Thousand | 45 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 110.55 Million | 105.89 Million | 101.24 Million | 71.89 Million | 87.73 Million | 96.08 Million |
Total Current Liabilities | 80.54 Million | 69.69 Million | 75.86 Million | 50.4 Million | 60.85 Million | 62.27 Million |
Account Payables | 20.87 Million | 21.4 Million | 20.21 Million | 11.44 Million | 16.5 Million | 19.97 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 26.66 Million | 24.8 Million | 26.5 Million | 15.15 Million | 22.22 Million | 20.32 Million |
Deferred Revenue | - | - | 16.72 Million | 14.92 Million | 15.81 Million | 12.59 Million |
Other Current Liabilities | 32.99 Million | 23.47 Million | 12.42 Million | 8.87 Million | 6.3 Million | 9.37 Million |
Total Non Current Liabilities | 30.01 Million | 36.2 Million | 25.38 Million | 21.49 Million | 26.88 Million | 33.8 Million |
Long-Term Debt | 9.43 Million | 30.04 Million | 24.62 Million | 20.58 Million | 25.42 Million | 3.56 Million |
Deferred Revenue Non Current | 11.52 Million | - | 4.38 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.85 Million | 5.13 Million | -4.38 Million | 171 Thousand | 564 Thousand | 28.22 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.97 Million | 38.61 Million | 29.45 Million | 40.27 Million | 54.45 Million | 69.97 Million |
Stock Holders Equity | 18.97 Million | 38.61 Million | 29.45 Million | 40.27 Million | 54.45 Million | 69.97 Million |
Common Stock | 4.21 Million | 4.21 Million | 2.63 Million | 2.63 Million | 2.63 Million | 2.61 Million |
Retained Earnings | -255.97 Million | -236.61 Million | -228.93 Million | -216.9 Million | -204.68 Million | -188.14 Million |
Accumulated other comprehensive income | 5.44 Million | 5.72 Million | 766 Thousand | -439 Thousand | 1.53 Million | 833 Thousand |
Common Stock Equity | 18.97 Million | 38.61 Million | 29.45 Million | 40.27 Million | 54.45 Million | 69.97 Million |
Capital Lease Obligation | 11.52 Million | 16.06 Million | 20.23 Million | 18.98 Million | 22.73 Million | 27.28 Million |
Total Investments | 49 Thousand | 49 Thousand | 45 Thousand | 44 Thousand | 22 Thousand | 21 Thousand |
Total Debt | 47.63 Million | 54.85 Million | 51.13 Million | 35.74 Million | 47.65 Million | 23.89 Million |
Net Debt | 43.44 Million | 49.45 Million | 45.39 Million | 31.95 Million | 47.64 Million | 23.87 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 131.99 Million | 146.12 Million | 135.82 Million | 129.53 Million | 129.53 Million | 129.53 Million |
Total Current Assets | 85.47 Million | 96.98 Million | 83.75 Million | 75.04 Million | 75.04 Million | 75.04 Million |
Cash And Short Term Investments | 5.27 Million | 3.75 Million | 3.12 Million | 4.23 Million | 4.23 Million | 4.23 Million |
Cash and Cash Equivalents | 5.22 Million | 3.7 Million | 3.12 Million | 4.18 Million | 4.18 Million | 4.18 Million |
Short Term Investments | 50 Thousand | 50 Thousand | 51 Thousand | 49 Thousand | 49 Thousand | 49 Thousand |
Net Receivables | 35.39 Million | 45.4 Million | 36.33 Million | 24.69 Million | 24.69 Million | 19.56 Million |
Inventory | 44.81 Million | 47.82 Million | 44.29 Million | 44.48 Million | 44.48 Million | 44.48 Million |
Other Current Assets | 35.39 Million | 3000.00 | -1000.00 | 1.63 Million | 1.63 Million | 6.76 Million |
Total Non-Current Assets | 46.51 Million | 49.14 Million | 52.07 Million | 54.48 Million | 54.48 Million | 54.48 Million |
Net PPE | 34.11 Million | 36.67 Million | 39.43 Million | 41.67 Million | 41.67 Million | 41.67 Million |
Good Will And Intangible Assets | 24 Thousand | 38 Thousand | 160 Thousand | 290 Thousand | 290 Thousand | 290 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 24 Thousand | 38 Thousand | 160 Thousand | 290 Thousand | 290 Thousand | 290 Thousand |
Long-Term Investments | - | -38 Thousand | 1000.00 | -12.52 Million | -12.52 Million | - |
Tax Assets | 12.37 Million | 12.43 Million | 12.48 Million | 12.52 Million | 12.52 Million | - |
Other Non Current Assets | 1000.00 | 37 Thousand | -1000.00 | 12.52 Million | 12.52 Million | 12.52 Million |
Other Assets | 1000.00 | - | - | - | - | - |
Total Liabilities | 101.35 Million | 110 Million | 117.57 Million | 110.55 Million | 110.55 Million | 110.55 Million |
Total Current Liabilities | 84.36 Million | 90.33 Million | 90.24 Million | 80.54 Million | 80.54 Million | 80.54 Million |
Account Payables | 28.53 Million | 34.56 Million | 28.42 Million | 20.87 Million | 20.87 Million | 20.87 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 28.99 Million | 27.26 Million | 28.05 Million | 26.66 Million | 26.66 Million | 26.66 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 26.84 Million | 28.5 Million | 33.77 Million | 32.99 Million | 32.99 Million | 32.99 Million |
Total Non Current Liabilities | 16.98 Million | 19.66 Million | 27.32 Million | 30.01 Million | 30.01 Million | 30.01 Million |
Long-Term Debt | 7.09 Million | 7.86 Million | 8.73 Million | 9.43 Million | 9.43 Million | 20.96 Million |
Deferred Revenue Non Current | - | - | -1.00 | 11.52 Million | 11.52 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.67 Million | 10.57 Million | 17.35 Million | 7.85 Million | 7.85 Million | 9.04 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 30.63 Million | 36.12 Million | 18.25 Million | 18.97 Million | 18.97 Million | 18.97 Million |
Stock Holders Equity | 30.63 Million | 36.12 Million | 18.25 Million | 18.97 Million | 18.97 Million | 18.97 Million |
Common Stock | 11.47 Million | 11.47 Million | 4.21 Million | 4.21 Million | 4.21 Million | 4.21 Million |
Retained Earnings | -266.49 Million | -261.35 Million | -259.25 Million | -255.97 Million | -255.97 Million | -255.97 Million |
Accumulated other comprehensive income | 6.66 Million | 7.01 Million | 8.01 Million | 5.44 Million | 5.44 Million | 5.44 Million |
Common Stock Equity | 30.63 Million | 36.12 Million | 18.25 Million | 18.97 Million | 18.97 Million | 18.97 Million |
Capital Lease Obligation | - | 10.57 Million | 17.35 Million | 11.52 Million | 11.52 Million | 11.52 Million |
Total Investments | 50 Thousand | 50 Thousand | 51 Thousand | 49 Thousand | 49 Thousand | 49 Thousand |
Total Debt | 36.09 Million | 35.13 Million | 36.78 Million | 47.63 Million | 47.63 Million | 47.63 Million |
Net Debt | 30.87 Million | 31.42 Million | 33.65 Million | 43.44 Million | 43.44 Million | 43.44 Million |
JAINEX
3569
NGG
601339
TMAK
VALLABHSQ